Far East Fame Line DDB PCL (BKK:FE)
Thailand
· Delayed Price · Currency is THB 201.00
-7.00 (-3.37%)
Mar 7, 2025, 4:28 PM ICT
BKK:FE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 772.69 | 688.63 | 495.55 | 375.73 | 588.9 | Upgrade
|
| Revenue Growth (YoY) | 12.21% | 38.96% | 31.89% | -36.20% | -17.47% | Upgrade
|
| Cost of Revenue | 503.03 | 477.94 | 335.22 | 227.82 | 400.08 | Upgrade
|
| Gross Profit | 269.66 | 210.69 | 160.33 | 147.9 | 188.82 | Upgrade
|
| Selling, General & Admin | 167.72 | 154.06 | 135.74 | 123.02 | 141.17 | Upgrade
|
| Other Operating Expenses | -6.62 | -5.75 | -4.49 | -8.66 | -8.78 | Upgrade
|
| Operating Expenses | 161.1 | 148.31 | 131.25 | 114.36 | 132.39 | Upgrade
|
| Operating Income | 108.56 | 62.38 | 29.08 | 33.54 | 56.43 | Upgrade
|
| Interest Expense | -0.2 | -0.28 | -0.33 | -0.43 | -0.11 | Upgrade
|
| Interest & Investment Income | 31.2 | 20.7 | 6.96 | 24.31 | 3.25 | Upgrade
|
| Earnings From Equity Investments | 24.26 | 21.47 | 15.84 | 17.17 | 15.99 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 9.92 | Upgrade
|
| EBT Excluding Unusual Items | 163.81 | 104.27 | 51.55 | 74.59 | 85.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.52 | 7.31 | -12.94 | -4.67 | 9.99 | Upgrade
|
| Pretax Income | 175.33 | 111.58 | 38.61 | 69.92 | 95.47 | Upgrade
|
| Income Tax Expense | 25.19 | 16.37 | 3.11 | 9.28 | 17.68 | Upgrade
|
| Earnings From Continuing Operations | 150.14 | 95.21 | 35.5 | 60.64 | 77.79 | Upgrade
|
| Minority Interest in Earnings | -8.44 | -7.66 | -3.24 | -1.99 | -1.79 | Upgrade
|
| Net Income | 141.7 | 87.55 | 32.26 | 58.65 | 75.99 | Upgrade
|
| Net Income to Common | 141.7 | 87.55 | 32.26 | 58.65 | 75.99 | Upgrade
|
| Net Income Growth | 61.84% | 171.43% | -45.01% | -22.82% | -20.70% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.75% | Upgrade
|
| EPS (Basic) | 18.00 | 11.12 | 4.10 | 7.45 | 9.66 | Upgrade
|
| EPS (Diluted) | 18.00 | 11.12 | 4.10 | 7.45 | 9.66 | Upgrade
|
| EPS Growth | 61.84% | 171.43% | -45.01% | -22.82% | -21.29% | Upgrade
|
| Free Cash Flow | 169.56 | 44.11 | -33.93 | 97.94 | 55.42 | Upgrade
|
| Free Cash Flow Per Share | 21.55 | 5.60 | -4.31 | 12.44 | 7.04 | Upgrade
|
| Dividend Per Share | - | 8.500 | 3.500 | 5.500 | 7.500 | Upgrade
|
| Dividend Growth | - | 142.86% | -36.36% | -26.67% | -25.00% | Upgrade
|
| Gross Margin | 34.90% | 30.59% | 32.35% | 39.36% | 32.06% | Upgrade
|
| Operating Margin | 14.05% | 9.06% | 5.87% | 8.93% | 9.58% | Upgrade
|
| Profit Margin | 18.34% | 12.71% | 6.51% | 15.61% | 12.90% | Upgrade
|
| Free Cash Flow Margin | 21.94% | 6.41% | -6.85% | 26.07% | 9.41% | Upgrade
|
| EBITDA | 117.18 | 72.83 | 39.77 | 45.88 | 68.06 | Upgrade
|
| EBITDA Margin | 15.17% | 10.58% | 8.03% | 12.21% | 11.56% | Upgrade
|
| D&A For EBITDA | 8.62 | 10.45 | 10.69 | 12.34 | 11.63 | Upgrade
|
| EBIT | 108.56 | 62.38 | 29.08 | 33.54 | 56.43 | Upgrade
|
| EBIT Margin | 14.05% | 9.06% | 5.87% | 8.93% | 9.58% | Upgrade
|
| Effective Tax Rate | 14.37% | 14.67% | 8.06% | 13.27% | 18.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.