BKK:FE Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,444	1,456	1,503	1,338	1,535	1,495
Market Cap Growth	1.38%	-3.14%	12.35%	-12.82%	2.63%	-5.00%
Enterprise Value	1,018	1,040	1,126	965	655	626
Last Close Price	183.50	173.79	170.95	149.51	166.46	156.11
PE Ratio	16.53	10.28	17.17	41.48	26.17	19.68
PS Ratio	2.21	1.88	2.18	2.70	4.09	2.54
PB Ratio	0.98	0.95	1.01	0.94	1.07	1.05
P/TBV Ratio	0.99	0.97	1.03	0.95	1.09	1.07
P/FCF Ratio	-	8.59	34.08	-	15.67	26.98
P/OCF Ratio	-	8.31	30.82	-	15.26	21.52
EV/Sales Ratio	1.56	1.35	1.64	1.95	1.74	1.06
EV/EBITDA Ratio	14.61	8.88	15.46	24.27	14.28	9.19
EV/EBIT Ratio	16.21	9.58	18.05	33.19	19.53	11.09
EV/FCF Ratio	-49.68	6.13	25.53	-	6.69	11.29
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.17	0.02	0.03	0.08	0.06	0.07
Debt / FCF Ratio	-	0.01	0.05	-	0.03	0.09
Net Debt / Equity Ratio	-0.31	-0.29	-0.28	-0.26	-0.30	-0.66
Net Debt / EBITDA Ratio	-10.77	-3.83	-5.62	-9.50	-9.29	-13.72
Net Debt / FCF Ratio	22.20	-2.65	-9.27	11.14	-4.35	-16.85
Asset Turnover	0.35	0.40	0.39	0.30	0.22	0.34
Inventory Turnover	49.14	48.18	68.36	443.84	170.87	109.70
Quick Ratio	1.30	1.14	1.36	1.62	1.56	1.73
Current Ratio	1.40	1.21	1.51	1.68	1.61	1.79
Return on Equity (ROE)	6.33%	9.93%	6.53%	2.48%	4.26%	5.73%
Return on Assets (ROA)	1.22%	3.49%	2.21%	1.08%	1.21%	2.02%
Return on Invested Capital (ROIC)	2.37%	6.61%	3.84%	1.98%	2.30%	4.13%
Return on Capital Employed (ROCE)	2.30%	6.70%	3.90%	1.90%	2.20%	3.70%
Earnings Yield	6.05%	9.73%	5.82%	2.41%	3.82%	5.08%
FCF Yield	-1.42%	11.65%	2.94%	-2.54%	6.38%	3.71%
Dividend Yield	6.54%	6.91%	4.97%	2.34%	3.30%	4.80%
Payout Ratio	108.08%	47.21%	31.46%	134.20%	100.64%	103.56%
Buyback Yield / Dilution	-	-	-	-	-	-0.75%
Total Shareholder Return	6.54%	6.91%	4.97%	2.34%	3.30%	4.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.