Ferrari Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,030,763	2,404,921	2,792,189	2,241,340	1,430,805	1,746,641
Market Cap Growth	-32.61%	-13.87%	24.58%	56.65%	-18.08%	12.21%
Enterprise Value	2,084,899	2,454,340	2,850,699	2,289,200	1,480,184	1,793,550
PE Ratio	34.34	35.15	48.26	44.37	39.24	50.58
Forward PE	32.42	-	-	-	-	-
PS Ratio	7.67	9.17	11.39	10.23	7.65	11.14
PB Ratio	14.01	16.77	21.52	19.95	15.03	21.57
P/TBV Ratio	0.05	16.87	21.64	20.07	15.13	21.68
P/FCF Ratio	29.42	35.15	52.66	45.74	36.92	51.14
P/OCF Ratio	23.34	27.89	39.48	35.57	27.78	37.09
EV/Sales Ratio	7.95	9.36	11.63	10.45	7.91	11.44
EV/EBITDA Ratio	23.29	24.12	30.40	27.36	22.74	31.90
EV/EBIT Ratio	27.01	31.69	41.14	38.56	32.85	45.43
EV/FCF Ratio	30.21	35.87	53.77	46.72	38.20	52.51
Debt / Equity Ratio	0.74	0.74	0.95	0.81	1.08	1.19
Debt / EBITDA Ratio	1.04	1.04	1.31	1.09	1.59	1.72
Debt / FCF Ratio	1.55	1.55	2.32	1.86	2.66	2.83
Net Debt / Equity Ratio	0.34	0.34	0.45	0.42	0.52	0.58
Net Debt / EBITDA Ratio	0.48	0.48	0.62	0.57	0.75	0.83
Net Debt / FCF Ratio	0.72	0.72	1.10	0.97	1.26	1.37
Asset Turnover	0.75	0.75	0.76	0.75	0.70	0.65
Inventory Turnover	3.14	3.14	3.27	3.69	4.36	4.16
Quick Ratio	4.20	4.20	3.86	2.85	3.25	2.97
Current Ratio	5.70	5.70	5.10	3.91	4.11	3.69
Return on Equity (ROE)	42.89%	42.89%	46.14%	44.33%	39.02%	41.65%
Return on Assets (ROA)	17.10%	17.10%	17.38%	16.05%	13.38%	13.10%
Return on Invested Capital (ROIC)	23.32%	23.32%	23.97%	22.42%	19.39%	19.42%
Return on Capital Employed (ROCE)	24.40%	24.40%	24.29%	23.38%	19.24%	18.73%
Earnings Yield	2.91%	2.84%	2.07%	2.25%	2.55%	1.98%
FCF Yield	3.40%	2.85%	1.90%	2.19%	2.71%	1.96%
Dividend Yield	0.79%	0.94%	0.60%	0.59%	0.68%	0.38%
Payout Ratio	33.17%	33.17%	28.91%	26.25%	26.76%	19.27%
Buyback Yield / Dilution	1.41%	1.20%	0.76%	0.75%	1.02%	0.49%
Total Shareholder Return	2.19%	2.14%	1.36%	1.35%	1.70%	0.87%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.