Food Moments PCL (BKK:FM)
Thailand · Delayed Price · Currency is THB 4.260
-0.040 (-0.93%)
At close: Aug 11, 2026
Food Moments PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,163 | 7,145 | 7,340 | 5,770 | 5,830 | 4,312 | |
Revenue Growth | -3.48% | -2.65% | 27.21% | -1.02% | 35.19% | 0.49% |
Cost of Revenue | 6,095 | 6,055 | 6,250 | 5,235 | 4,660 | 3,660 |
Gross Profit | 1,069 | 1,090 | 1,090 | 534.87 | 1,169 | 652.58 |
Selling, General & Admin | 278.85 | 274.98 | 315.39 | 243.59 | 304.1 | 464.42 |
Other Operating Expenses | -46.52 | -46.27 | -42.04 | -18.66 | -7.9 | - |
Operating Expenses | 232.32 | 228.71 | 273.34 | 224.93 | 296.21 | 464.42 |
Operating Income | 836.42 | 861.59 | 817.05 | 309.94 | 873.2 | 188.16 |
Interest Expense | -18.14 | -21.37 | -30.5 | -44.01 | -22.18 | -16.89 |
Interest & Investment Income | - | - | - | - | 1.68 | 1.12 |
Currency Exchange Gain (Loss) | -4.12 | -10.27 | 4.87 | -10.64 | - | 21.62 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 15 |
EBT Excluding Unusual Items | 814.16 | 829.95 | 791.41 | 255.29 | 852.69 | 209.02 |
Gain (Loss) on Sale of Assets | - | - | - | -20.59 | - | - |
Pretax Income | 814.16 | 829.95 | 791.41 | 234.7 | 852.69 | 209.02 |
Income Tax Expense | 109.22 | 138.36 | 75.61 | -0.51 | -0.5 | 18.25 |
Earnings From Continuing Operations | 704.94 | 691.58 | 715.8 | 235.21 | 853.19 | 190.77 |
Minority Interest in Earnings | -17.42 | -17.66 | -14.19 | -1.33 | -22.6 | -5.3 |
Net Income | 687.52 | 673.93 | 701.61 | 233.88 | 830.6 | 185.47 |
Net Income to Common | 687.52 | 673.93 | 701.61 | 233.88 | 830.6 | 185.47 |
Net Income Growth | -11.00% | -3.94% | 199.98% | -71.84% | 347.83% | - |
Shares Outstanding (Basic) | 988 | 988 | 879 | 788 | 788 | 788 |
Shares Outstanding (Diluted) | 988 | 988 | 879 | 788 | 788 | 788 |
Shares Change | 6.32% | 12.37% | 11.58% | - | -0.00% | 403.74% |
EPS (Basic) | 0.70 | 0.68 | 0.80 | 0.30 | 1.05 | 0.24 |
EPS (Diluted) | 0.70 | 0.68 | 0.80 | 0.30 | 1.05 | 0.24 |
EPS Growth | -16.29% | -14.52% | 168.84% | -71.84% | 347.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 410.99 | 348.49 | 883.68 | 134.25 | 331.93 | 241.16 |
Free Cash Flow Per Share | 0.42 | 0.35 | 1.00 | 0.17 | 0.42 | 0.31 |
Dividend Per Share | 0.350 | 0.350 | 0.350 | - | 0.470 | 0.597 |
Dividend Growth | 0% | 0% | - | - | -21.29% | - |
Gross Margin | 14.92% | 15.26% | 14.85% | 9.27% | 20.06% | 15.13% |
Operating Margin | 11.68% | 12.06% | 11.13% | 5.37% | 14.98% | 4.36% |
Profit Margin | 9.60% | 9.43% | 9.56% | 4.05% | 14.25% | 4.30% |
Free Cash Flow Margin | 5.74% | 4.88% | 12.04% | 2.33% | 5.69% | 5.59% |
EBITDA | 1,003 | 1,023 | 969.12 | 482.43 | 1,137 | 463.79 |
EBITDA Margin | 14.00% | 14.32% | 13.20% | 8.36% | 19.50% | 10.76% |
D&A For EBITDA | 166.17 | 161.44 | 152.07 | 172.49 | 263.33 | 275.63 |
EBIT | 836.42 | 861.59 | 817.05 | 309.94 | 873.2 | 188.16 |
EBIT Margin | 11.68% | 12.06% | 11.13% | 5.37% | 14.98% | 4.36% |
Effective Tax Rate | 13.41% | 16.67% | 9.55% | - | - | 8.73% |
Revenue as Reported | - | - | - | - | - | 4,353 |