Fine Metal Technologies PCL (BKK:FMT)
Thailand · Delayed Price · Currency is THB 18.20
-0.10 (-0.55%)
Sep 3, 2026, 2:41 PM ICT
BKK:FMT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,111 | 6,798 | 7,693 | 6,746 | 7,962 | 7,185 |
Other Revenue | -5.91 | 33.68 | 148.16 | 15.07 | 2.16 | 186.56 |
| 7,105 | 6,831 | 7,841 | 6,761 | 7,964 | 7,372 | |
Revenue Growth | -7.50% | -12.87% | 15.97% | -15.10% | 8.03% | 53.30% |
Cost of Revenue | 6,816 | 6,547 | 7,616 | 6,388 | 7,514 | 6,905 |
Gross Profit | 289.23 | 284.69 | 224.33 | 372.76 | 449.72 | 466.36 |
Selling, General & Admin | 208.82 | 211.83 | 222 | 215.91 | 227.3 | 227.89 |
Other Operating Expenses | 102.31 | - | - | - | 87.9 | - |
Operating Expenses | 311.13 | 211.83 | 222 | 215.91 | 315.2 | 227.89 |
Operating Income | -21.9 | 72.86 | 2.34 | 156.85 | 134.51 | 238.47 |
Interest Expense | -44.72 | -50.51 | -57.41 | -41.3 | -26.07 | -14.32 |
Currency Exchange Gain (Loss) | 17.77 | -5.97 | 3.73 | -7.07 | 17.35 | 15.76 |
Other Non Operating Income (Expenses) | 34.25 | -114.8 | 21.28 | 11.9 | -2.04 | 34.47 |
EBT Excluding Unusual Items | -14.61 | -98.43 | -30.07 | 120.38 | 123.76 | 274.39 |
Pretax Income | -14.61 | -98.43 | -30.07 | 120.38 | 123.76 | 274.39 |
Income Tax Expense | 7.89 | -20.72 | 6.33 | 23.93 | 24.8 | 54.88 |
Net Income | -22.49 | -77.7 | -36.4 | 96.46 | 98.95 | 219.51 |
Net Income to Common | -22.49 | -77.7 | -36.4 | 96.46 | 98.95 | 219.51 |
Net Income Growth | - | - | - | -2.53% | -54.92% | 366.37% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.47 | -1.62 | -0.76 | 2.01 | 2.06 | 4.57 |
EPS (Diluted) | -0.47 | -1.62 | -0.76 | 2.01 | 2.06 | 4.57 |
EPS Growth | - | - | - | -2.53% | -54.92% | 366.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 175.42 | 59.09 | -129.51 | 149.09 | 357 | 51.46 |
Free Cash Flow Per Share | 3.65 | 1.23 | -2.70 | 3.11 | 7.44 | 1.07 |
Dividend Per Share | - | - | 1.000 | 2.625 | 2.750 | 2.625 |
Dividend Growth | - | - | -61.91% | -4.54% | 4.76% | 61.54% |
Gross Margin | 4.07% | 4.17% | 2.86% | 5.51% | 5.65% | 6.33% |
Operating Margin | -0.31% | 1.07% | 0.03% | 2.32% | 1.69% | 3.23% |
Profit Margin | -0.32% | -1.14% | -0.46% | 1.43% | 1.24% | 2.98% |
Free Cash Flow Margin | 2.47% | 0.86% | -1.65% | 2.21% | 4.48% | 0.70% |
EBITDA | 37.06 | 131.21 | 60.39 | 209.27 | 198.48 | 308.13 |
EBITDA Margin | 0.52% | 1.92% | 0.77% | 3.09% | 2.49% | 4.18% |
D&A For EBITDA | 58.96 | 58.36 | 58.06 | 52.42 | 63.97 | 69.65 |
EBIT | -21.9 | 72.86 | 2.34 | 156.85 | 134.51 | 238.47 |
EBIT Margin | -0.31% | 1.07% | 0.03% | 2.32% | 1.69% | 3.23% |
Effective Tax Rate | - | - | - | 19.88% | 20.04% | 20.00% |
Revenue as Reported | 7,122 | 6,831 | 7,844 | 6,761 | 7,981 | 7,388 |