FNS Holdings PCL (BKK:FNS)
Thailand · Delayed Price · Currency is THB 0.9100
+0.0100 (1.11%)
Sep 9, 2025, 10:15 AM ICT
FNS Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Total Interest Expense | 102.52 | 80.76 | 58.6 | 48.99 | 58.54 | 72.73 | Upgrade |
Net Interest Income | -102.52 | -80.76 | -58.6 | -48.99 | -58.54 | -72.73 | Upgrade |
Brokerage Commission | 37.27 | 113.88 | 203.22 | 82.65 | 43.27 | 427.43 | Upgrade |
Gain on Sale of Investments (Rev) | 17.22 | 1.4 | - | 5.92 | 0.45 | - | Upgrade |
Other Revenue | 219.9 | 189.8 | 71.74 | 1.21 | 8.39 | 134.89 | Upgrade |
Revenue Before Loan Losses | 171.86 | 224.32 | 216.36 | 40.78 | -6.43 | 489.59 | Upgrade |
| 171.86 | 224.32 | 216.36 | 40.78 | -6.43 | 489.59 | Upgrade | |
Revenue Growth (YoY) | -50.47% | 3.68% | 430.58% | - | - | 103.00% | Upgrade |
Cost of Services Provided | 532.64 | 597.54 | 299.31 | 104.55 | 107.11 | 413.61 | Upgrade |
Other Operating Expenses | 11 | 11 | - | - | - | -198.14 | Upgrade |
Total Operating Expenses | 551.95 | 615.04 | 299.31 | 104.55 | 74.21 | 277.23 | Upgrade |
Operating Income | -380.08 | -390.73 | -82.95 | -63.77 | -80.64 | 212.36 | Upgrade |
Currency Exchange Gains | - | - | - | -10.76 | -14.43 | - | Upgrade |
Other Non-Operating Income (Expenses) | -0.36 | -0.36 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -428.99 | -380.42 | -82.95 | -68.3 | -44.21 | 243.14 | Upgrade |
Impairment of Goodwill | -45.36 | -45.36 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.67 | - | -87.29 | - | -56.06 | - | Upgrade |
Pretax Income | -475.01 | -425.78 | -170.24 | 230.51 | -100.26 | 246.32 | Upgrade |
Income Tax Expense | - | - | - | - | - | 23.06 | Upgrade |
Earnings From Continuing Ops. | -475.01 | -425.78 | -170.24 | 230.51 | -100.26 | 223.26 | Upgrade |
Earnings From Discontinued Ops. | -2,444 | -2,975 | 843.43 | -125.59 | 58.07 | - | Upgrade |
Net Income to Company | -2,919 | -3,401 | 673.19 | 104.92 | -42.19 | 223.26 | Upgrade |
Minority Interest in Earnings | 71.04 | 353.02 | 324.43 | - | - | - | Upgrade |
Net Income | -2,848 | -3,048 | 997.62 | 104.92 | -42.19 | 223.26 | Upgrade |
Net Income to Common | -2,848 | -3,048 | 997.62 | 104.92 | -42.19 | 223.26 | Upgrade |
Net Income Growth | - | - | 850.87% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 501 | 501 | 413 | 346 | 346 | 346 | Upgrade |
Shares Outstanding (Diluted) | 501 | 501 | 413 | 346 | 346 | 346 | Upgrade |
Shares Change (YoY) | 1.93% | 21.26% | 19.38% | - | - | - | Upgrade |
EPS (Basic) | -5.69 | -6.09 | 2.42 | 0.30 | -0.12 | 0.65 | Upgrade |
EPS (Diluted) | -5.69 | -6.09 | 2.42 | 0.30 | -0.12 | 0.65 | Upgrade |
EPS Growth | - | - | 696.54% | - | - | - | Upgrade |
Free Cash Flow | -3,923 | -5,015 | -972.71 | -325.06 | 20.85 | -206.71 | Upgrade |
Free Cash Flow Per Share | -7.83 | -10.02 | -2.36 | -0.94 | 0.06 | -0.60 | Upgrade |
Dividend Per Share | - | - | - | 0.200 | 0.650 | 0.500 | Upgrade |
Dividend Growth | - | - | - | -69.23% | 30.00% | - | Upgrade |
Operating Margin | -221.15% | -174.19% | -38.34% | -156.40% | - | 43.38% | Upgrade |
Profit Margin | -1657.04% | -1358.89% | 461.10% | 257.30% | - | 45.60% | Upgrade |
Free Cash Flow Margin | -2282.51% | -2235.86% | -449.59% | -797.17% | - | -42.22% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 9.36% | Upgrade |
Revenue as Reported | 274.39 | 305.07 | 274.96 | 89.77 | 52.1 | 763.63 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.