FNS Holdings PCL (BKK:FNS)
Thailand
· Delayed Price · Currency is THB 1.020
-0.030 (-2.86%)
Jun 13, 2025, 11:51 AM ICT
FNS Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Total Interest Expense | 94.84 | 80.76 | 58.6 | 48.99 | 58.54 | 72.73 | Upgrade
|
| Net Interest Income | -94.84 | -80.76 | -58.6 | -48.99 | -58.54 | -72.73 | Upgrade
|
| Brokerage Commission | 54.23 | 113.88 | 203.22 | 82.65 | 43.27 | 427.43 | Upgrade
|
| Gain on Sale of Investments (Rev) | 0.94 | 1.4 | - | 5.92 | 0.45 | - | Upgrade
|
| Other Revenue | 216.24 | 189.8 | 71.74 | 1.21 | 8.39 | 134.89 | Upgrade
|
| Revenue Before Loan Losses | 176.57 | 224.32 | 216.36 | 40.78 | -6.43 | 489.59 | Upgrade
|
| Revenue | 176.57 | 224.32 | 216.36 | 40.78 | -6.43 | 489.59 | Upgrade
|
| Revenue Growth (YoY) | -47.11% | 3.68% | 430.58% | - | - | 103.00% | Upgrade
|
| Cost of Services Provided | 594.41 | 597.54 | 299.31 | 104.55 | 107.11 | 413.61 | Upgrade
|
| Other Operating Expenses | 11 | 11 | - | - | - | -198.14 | Upgrade
|
| Total Operating Expenses | 611.91 | 615.04 | 299.31 | 104.55 | 74.21 | 277.23 | Upgrade
|
| Operating Income | -435.34 | -390.73 | -82.95 | -63.77 | -80.64 | 212.36 | Upgrade
|
| Currency Exchange Gains | - | - | - | -10.76 | -14.43 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.36 | -0.36 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -471.39 | -380.42 | -82.95 | -68.3 | -44.21 | 243.14 | Upgrade
|
| Impairment of Goodwill | -45.36 | -45.36 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -87.29 | - | -56.06 | - | Upgrade
|
| Pretax Income | -516.75 | -425.78 | -170.24 | 230.51 | -100.26 | 246.32 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 23.06 | Upgrade
|
| Earnings From Continuing Ops. | -516.75 | -425.78 | -170.24 | 230.51 | -100.26 | 223.26 | Upgrade
|
| Earnings From Discontinued Ops. | -2,759 | -2,975 | 843.43 | -125.59 | 58.07 | - | Upgrade
|
| Net Income to Company | -3,276 | -3,401 | 673.19 | 104.92 | -42.19 | 223.26 | Upgrade
|
| Minority Interest in Earnings | 189.13 | 353.02 | 324.43 | - | - | - | Upgrade
|
| Net Income | -3,087 | -3,048 | 997.62 | 104.92 | -42.19 | 223.26 | Upgrade
|
| Net Income to Common | -3,087 | -3,048 | 997.62 | 104.92 | -42.19 | 223.26 | Upgrade
|
| Net Income Growth | - | - | 850.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 501 | 501 | 413 | 346 | 346 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 501 | 501 | 413 | 346 | 346 | 346 | Upgrade
|
| Shares Change (YoY) | 11.17% | 21.26% | 19.38% | - | - | - | Upgrade
|
| EPS (Basic) | -6.17 | -6.09 | 2.42 | 0.30 | -0.12 | 0.65 | Upgrade
|
| EPS (Diluted) | -6.17 | -6.09 | 2.42 | 0.30 | -0.12 | 0.65 | Upgrade
|
| EPS Growth | - | - | 696.54% | - | - | - | Upgrade
|
| Free Cash Flow | -5,226 | -5,015 | -972.71 | -325.06 | 20.85 | -206.71 | Upgrade
|
| Free Cash Flow Per Share | -10.44 | -10.02 | -2.36 | -0.94 | 0.06 | -0.60 | Upgrade
|
| Dividend Per Share | - | - | - | 0.200 | 0.650 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | -69.23% | 30.00% | - | Upgrade
|
| Operating Margin | -246.56% | -174.19% | -38.34% | -156.40% | - | 43.38% | Upgrade
|
| Profit Margin | -1748.15% | -1358.89% | 461.10% | 257.30% | - | 45.60% | Upgrade
|
| Free Cash Flow Margin | -2959.99% | -2235.86% | -449.59% | -797.17% | - | -42.22% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 9.36% | Upgrade
|
| Revenue as Reported | 271.41 | 305.07 | 274.96 | 89.77 | 52.1 | 763.63 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.