FNS Holdings PCL (BKK:FNS)
Thailand · Delayed Price · Currency is THB 0.5100
0.00 (0.00%)
Jun 5, 2026, 3:48 PM ICT
FNS Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 91.87 | 104.36 | 81.11 | 58.6 | 48.99 | 58.54 |
Net Interest Income | -91.87 | -104.36 | -81.11 | -58.6 | -48.99 | -58.54 |
Brokerage Commission | 66.64 | 71.77 | 113.37 | 203.22 | 82.65 | 43.27 |
Gain on Sale of Investments (Rev) | 17 | 17 | 1.4 | - | 5.92 | 0.45 |
Other Revenue | 340.36 | 298.38 | 190.31 | 71.74 | 1.21 | 8.39 |
| 332.14 | 282.79 | 223.96 | 216.36 | 40.78 | -6.43 | |
Revenue Growth (YoY) | 88.49% | 26.27% | 3.52% | 430.58% | - | - |
Cost of Services Provided | 749.56 | 767.93 | 600.99 | 299.31 | 104.55 | 107.11 |
Other Operating Expenses | - | - | 11 | - | - | - |
Total Operating Expenses | 751.37 | 769.73 | 618.49 | 299.31 | 104.55 | 74.21 |
Operating Income | -419.23 | -486.95 | -394.52 | -82.95 | -63.77 | -80.64 |
Currency Exchange Gains | -3.02 | 10.74 | 3.44 | - | -10.76 | -14.43 |
EBT Excluding Unusual Items | -616.48 | -690.65 | -380.42 | -82.95 | -68.3 | -44.21 |
Impairment of Goodwill | - | - | -45.36 | - | - | - |
Gain (Loss) on Sale of Investments | -0.67 | -0.67 | - | -87.29 | - | -56.06 |
Pretax Income | -617.15 | -691.31 | -425.78 | -170.24 | 230.51 | -100.26 |
Earnings From Continuing Ops. | -617.15 | -691.31 | -425.78 | -170.24 | 230.51 | -100.26 |
Earnings From Discontinued Ops. | - | - | -2,975 | 843.43 | -125.59 | 58.07 |
Net Income to Company | -617.15 | -691.31 | -3,401 | 673.19 | 104.92 | -42.19 |
Minority Interest in Earnings | - | - | 353.02 | 324.43 | - | - |
Net Income | -617.15 | -691.31 | -3,048 | 997.62 | 104.92 | -42.19 |
Net Income to Common | -617.15 | -691.31 | -3,048 | 997.62 | 104.92 | -42.19 |
Net Income Growth | - | - | - | 850.87% | - | - |
Shares Outstanding (Basic) | 502 | 501 | 501 | 413 | 346 | 346 |
Shares Outstanding (Diluted) | 502 | 501 | 501 | 413 | 346 | 346 |
Shares Change (YoY) | 0.57% | - | 21.26% | 19.38% | - | - |
EPS (Basic) | -1.23 | -1.38 | -6.09 | 2.42 | 0.30 | -0.12 |
EPS (Diluted) | -1.23 | -1.38 | -6.09 | 2.42 | 0.30 | -0.12 |
EPS Growth | - | - | - | 696.54% | - | - |
Free Cash Flow | 530.88 | 665.23 | -5,173 | -972.71 | -325.06 | 20.85 |
Free Cash Flow Per Share | 1.06 | 1.33 | -10.33 | -2.36 | -0.94 | 0.06 |
Dividend Per Share | - | - | - | - | 0.200 | 0.650 |
Dividend Growth | - | - | - | - | -69.23% | 30.00% |
Operating Margin | -126.22% | -172.20% | -176.16% | -38.34% | -156.40% | - |
Profit Margin | -185.81% | -244.46% | -1361.04% | 461.10% | 257.30% | - |
Free Cash Flow Margin | 159.84% | 235.24% | -2309.72% | -449.59% | -797.17% | - |
Revenue as Reported | 427.84 | 397.89 | 308.52 | 274.96 | 89.77 | 52.1 |