Forth Corporation PCL (BKK:FORTH)
Thailand flag Thailand · Delayed Price · Currency is THB
17.00
+0.40 (2.41%)
Jul 24, 2026, 4:35 PM ICT

Forth Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,91711,6089,1499,8209,7548,813
Revenue Growth
27.55%26.87%-6.83%0.67%10.69%24.43%
Gross Profit
3,2643,1292,2462,5842,6132,176
Operating Income
1,7161,612804.691,1691,3421,125
Net Income
930.85823.7221.3572.56774.9722.76
Earnings Per Share
1.000.880.240.610.830.77
EPS Growth
370.56%272.21%-61.35%-26.11%7.21%65.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Manufacturing Service Business
3,4703,2353,5204,8996,0233,175
Enterprise Solutions Business
5,1544,9042,3852,9203,3443,216
Smart Service Business
4,1064,1463,8833,8393,4292,905
Eliminated
-1,083-935-886-2,129-3,365-783
Unallocated Other Income
268257247290323300
Total
11,91511,6079,1499,8199,7548,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5961,154833.13807.49767.07849.51
Total Debt
5,4285,1145,6954,9534,7293,429
Net Cash (Debt)
-3,832-3,960-4,862-4,146-3,962-2,579
Net Cash Growth
------
Net Cash Per Share
-4.10-4.23-5.20-4.43-4.24-2.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7081,470358.461,962894.33734.75
Capital Expenditures
-386.89-383.95-504.72-1,358-1,616-311.88
Free Cash Flow
1,3211,086-146.26604.42-721.93422.87
Free Cash Flow Growth
------58.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.39%26.96%24.55%26.31%26.79%24.69%
Operating Margin
14.40%13.89%8.79%11.91%13.76%12.76%
Pretax Margin
12.95%12.29%6.61%9.95%12.88%12.34%
Profit Margin
7.81%7.10%2.42%5.83%7.94%8.20%
FCF Margin
11.08%9.36%-1.60%6.16%-7.40%4.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.2100.1500.4700.5200.450
Dividend Per Share Growth
0%40.00%-68.08%-9.62%15.56%40.63%
Dividend Yield
1.26%3.76%1.46%2.16%1.74%2.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.086.5344.8037.5738.9327.44
Forward PE
16.154.4011.1927.6327.4518.32
P/FCF Ratio
12.044.95-35.59-46.89
PS Ratio
1.330.461.082.193.092.25