Forth Corporation PCL (BKK:FORTH)
Thailand flag Thailand · Delayed Price · Currency is THB
15.00
-0.30 (-1.96%)
Sep 3, 2026, 12:25 PM ICT

Forth Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,01111,6089,1499,8209,7548,813
Revenue Growth
26.54%26.87%-6.83%0.67%10.69%24.43%
Gross Profit
3,3703,1292,2462,5842,6132,176
Operating Income
1,8371,612804.691,1691,3421,125
Net Income
1,043823.7221.3572.56774.9722.76
Earnings Per Share
1.120.880.240.610.830.77
EPS Growth
386.45%272.21%-61.35%-26.11%7.21%65.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Enterprise Solutions Business
5,0264,9042,3852,9203,3443,216
Smart Service Business
4,0594,1463,8833,8393,4292,905
Electronics Manufacturing Service Business
3,7773,2353,5204,8996,0233,175
Eliminated
-1,133-935-886-2,129-3,365-783
Unallocated Other Income
282257247290323300
Total
12,01111,6079,1499,8199,7548,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3211,154833.13807.49767.07849.51
Total Debt
6,0745,1145,6954,9534,7293,429
Net Cash (Debt)
-4,752-3,960-4,862-4,146-3,962-2,579
Net Cash Growth
------
Net Cash Per Share
-5.09-4.23-5.20-4.43-4.24-2.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2021,470358.461,962894.33734.75
Capital Expenditures
-420.73-383.95-504.72-1,358-1,616-311.88
Free Cash Flow
781.131,086-146.26604.42-721.93422.87
Free Cash Flow Growth
------58.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.06%26.96%24.55%26.31%26.79%24.69%
Operating Margin
15.30%13.89%8.79%11.91%13.76%12.76%
Pretax Margin
13.92%12.29%6.61%9.95%12.88%12.34%
Profit Margin
8.68%7.10%2.42%5.83%7.94%8.20%
FCF Margin
6.50%9.36%-1.60%6.16%-7.40%4.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3600.2100.1500.4700.5200.450
Dividend Per Share Growth
0%40.00%-68.08%-9.62%15.56%40.63%
Dividend Yield
2.35%3.80%1.47%2.18%1.75%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.706.5344.8037.5738.9327.44
Forward PE
13.974.4011.1927.6327.4518.32
P/FCF Ratio
18.324.95-35.59-46.89
PS Ratio
1.190.461.082.193.092.25