Frasers Property (Thailand) PCL (BKK:FPT)
Thailand · Delayed Price · Currency is THB 7.00
-0.05 (-0.71%)
Aug 13, 2026, 3:44 PM ICT
BKK:FPT Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Rental Revenue | 3,246 | 3,329 | 3,160 | 2,799 | 2,392 | 2,192 |
Property Management Fees | 885.14 | 763.93 | 729.31 | 714.65 | 711.74 | 716.36 |
Other Revenue | 9,915 | 9,524 | 10,124 | 11,990 | 11,905 | 11,816 |
| 14,046 | 13,616 | 14,013 | 15,504 | 15,009 | 14,725 | |
Revenue Growth (YoY | 2.67% | -2.83% | -9.62% | 3.30% | 1.93% | -20.40% |
Property Expenses | 8,732 | 9,113 | 8,928 | 9,987 | 9,359 | 10,093 |
Selling, General & Administrative | 2,883 | 3,040 | 2,981 | 3,648 | 3,106 | 2,761 |
Total Operating Expenses | 11,615 | 12,154 | 11,909 | 13,635 | 12,465 | 12,854 |
Operating Income | 2,432 | 1,463 | 2,104 | 1,869 | 2,544 | 1,871 |
Interest Expense | -1,217 | -1,272 | -1,233 | -1,163 | -964.14 | -1,064 |
Interest & Investment Income | 235.81 | 176.26 | 70.5 | 81 | 60.1 | 74.09 |
EBT Excluding Unusual Items | 1,450 | 367.06 | 941 | 786.62 | 1,640 | 880.69 |
Gain (Loss) on Sale of Investments | 65.94 | - | 179.27 | - | 492.48 | 113.76 |
Gain (Loss) on Sale of Assets | 955.75 | 1,330 | 720.4 | 1,511 | 869.12 | 860.55 |
Other Unusual Items | - | - | - | - | - | -0.84 |
Pretax Income | 2,472 | 1,697 | 1,841 | 2,298 | 3,001 | 1,854 |
Income Tax Expense | 119.11 | 242.9 | 373.66 | 437.11 | 536.61 | 288.11 |
Earnings From Continuing Operations | 2,353 | 1,455 | 1,467 | 1,861 | 2,465 | 1,566 |
Minority Interest in Earnings | 15.1 | 6.23 | -28.99 | -9.02 | -0.04 | 20.21 |
Net Income | 2,368 | 1,461 | 1,438 | 1,852 | 2,464 | 1,586 |
Net Income to Common | 2,368 | 1,461 | 1,438 | 1,852 | 2,464 | 1,586 |
Net Income Growth | 29.74% | 1.58% | -22.33% | -24.87% | 55.36% | -43.18% |
Basic Shares Outstanding | 2,296 | 2,319 | 2,319 | 2,319 | 2,319 | 2,319 |
Diluted Shares Outstanding | 2,296 | 2,319 | 2,319 | 2,319 | 2,319 | 2,319 |
Shares Change | -2.17% | - | - | - | - | 11.17% |
EPS (Basic) | 1.03 | 0.63 | 0.62 | 0.80 | 1.06 | 0.68 |
EPS (Diluted) | 1.03 | 0.63 | 0.62 | 0.80 | 1.06 | 0.68 |
EPS Growth | 32.62% | 1.58% | -22.33% | -24.87% | 55.36% | -48.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 0.320 | 0.320 | 0.310 | 0.400 | 0.430 | 0.340 |
Dividend Growth | 3.23% | 3.23% | -22.50% | -6.98% | 26.47% | -43.33% |
Operating Margin | 17.31% | 10.74% | 15.01% | 12.05% | 16.95% | 12.71% |
Profit Margin | 16.86% | 10.73% | 10.26% | 11.94% | 16.42% | 10.77% |
EBITDA | 3,463 | 2,507 | 3,147 | 2,942 | 3,443 | 2,762 |
EBITDA Margin | 24.65% | 18.41% | 22.46% | 18.98% | 22.94% | 18.75% |
D&A For Ebitda | 1,031 | 1,044 | 1,044 | 1,073 | 899.86 | 890.5 |
EBIT | 2,432 | 1,463 | 2,104 | 1,869 | 2,544 | 1,871 |
EBIT Margin | 17.31% | 10.74% | 15.01% | 12.05% | 16.95% | 12.71% |
Effective Tax Rate | 4.82% | 14.31% | 20.30% | 19.02% | 17.88% | 15.54% |
Revenue as Reported | 13,698 | 14,686 | 14,621 | 16,809 | 16,347 | 15,721 |