Forth Smart Service PCL (BKK:FSMART)
Thailand · Delayed Price · Currency is THB 6.50
+0.05 (0.78%)
Oct 27, 2026, 4:39 PM ICT
Forth Smart Service PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,213 | 2,339 | 2,340 | 2,217 | 2,448 | 2,670 |
Revenue Growth | -8.05% | -0.06% | 5.57% | -9.46% | -8.31% | -6.66% |
Gross Profit Gross Profit Growth | 741.15 | 747.23 | 698.67 | 581.62 | 611.21 | 526.99 |
Operating Income Operating Income Growth | 340.5 | 398.1 | 400.2 | 273.3 | 312.71 | 490.23 |
Net Income Net Income Growth | 547.61 | 586.78 | 430.45 | 299.45 | 301.89 | 400.06 |
Earnings Per Share EPS Growth | 0.73 | 0.78 | 0.57 | 0.40 | 0.40 | 0.53 |
EPS Growth | 0.72% | 36.32% | 43.75% | -0.81% | -24.54% | -13.00% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Unallocated Adjustments and Eliminations Unallocated Adjustments and Eliminations Growth | - | - | -0.07 | - |
Lending Lending Growth | 382.3 | 432.71 | 207.48 | 51.35 |
Top-up Machine Top-up Machine Growth | 2,025 | 2,074 | 2,108 | 2,013 |
Unallocated Other Income Unallocated Other Income Growth | 157.77 | 164.84 | 159.73 | 190.88 |
Total Total Growth | 2,564 | 2,672 | 2,475 | 2,255 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 451.01 | 392.11 | 264.69 | 270.2 | 281.8 | 364.03 |
Total Debt Total Debt Growth | 908.91 | 879.82 | 926.66 | 335.13 | 472.45 | 489.03 |
Net Cash (Debt) Net Cash Growth | -457.9 | -487.7 | -661.96 | -64.93 | -190.65 | -125.01 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.61 | -0.65 | -0.88 | -0.09 | -0.25 | -0.17 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 499.46 | 479.67 | -241.44 | 551.05 | 604.07 | 1,026 |
Capital Expenditures CapEx Growth | -119.66 | -131.66 | -48.81 | -107.05 | -145.05 | -111.87 |
Free Cash Flow Free Cash Flow Growth | 379.8 | 348.01 | -290.25 | 444 | 459.02 | 914.39 |
Free Cash Flow Growth | - | - | - | -3.27% | -49.80% | -6.59% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.48% | 31.95% | 29.85% | 26.24% | 24.96% | 19.73% |
Operating Margin | 15.38% | 17.02% | 17.10% | 12.33% | 12.77% | 18.36% |
Pretax Margin | 30.75% | 31.06% | 23.27% | 16.34% | 15.15% | 18.08% |
Profit Margin | 24.74% | 25.09% | 18.39% | 13.51% | 12.33% | 14.98% |
FCF Margin | 17.16% | 14.88% | -12.40% | 20.03% | 18.75% | 34.24% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.380 | 0.230 | 0.360 | 0.360 | 0.460 |
Dividend Per Share Growth | 111.11% | 65.22% | -36.11% | 0% | -21.74% | -23.33% |
Dividend Yield | 6.15% | 5.85% | 2.86% | 4.90% | 2.79% | 3.83% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.94 | 8.34 | 14.09 | 18.49 | 32.18 | 22.59 |
Forward PE | 7.39 | 6.79 | 16.67 | 16.67 | 12.37 | 12.37 |
P/FCF Ratio | 12.89 | 14.07 | - | 12.47 | 21.17 | 9.88 |
PS Ratio | 2.21 | 2.09 | 2.59 | 2.50 | 3.97 | 3.38 |