Forth Smart Service PCL (BKK:FSMART)
Thailand · Delayed Price · Currency is THB 6.70
+0.05 (0.75%)
At close: Dec 4, 2025
Forth Smart Service PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 340.04 | 264.69 | 270.2 | 281.8 | 364.03 | 436.51 | Upgrade |
Cash & Short-Term Investments | 340.04 | 264.69 | 270.2 | 281.8 | 364.03 | 436.51 | Upgrade |
Cash Growth | 39.51% | -2.04% | -4.11% | -22.59% | -16.61% | 67.74% | Upgrade |
Accounts Receivable | - | - | - | 8.03 | 5.08 | - | Upgrade |
Other Receivables | 645.95 | 731.85 | 825.43 | 765.9 | 796.95 | 801.39 | Upgrade |
Receivables | 1,329 | 1,332 | 1,019 | 862.66 | 834.67 | 839.99 | Upgrade |
Inventory | 59.17 | 79.05 | 44.51 | 41.76 | 36.9 | 56.29 | Upgrade |
Prepaid Expenses | 32.67 | 56.88 | 52.95 | 87.82 | 115.66 | 206.62 | Upgrade |
Other Current Assets | 25.33 | 31.79 | 30.5 | 35.39 | 46.15 | 37.8 | Upgrade |
Total Current Assets | 1,786 | 1,764 | 1,417 | 1,309 | 1,397 | 1,577 | Upgrade |
Property, Plant & Equipment | 370.89 | 425.49 | 651.67 | 955.72 | 1,285 | 1,671 | Upgrade |
Long-Term Investments | 481.51 | 459.95 | 443.9 | 334.7 | 102 | 78.15 | Upgrade |
Other Intangible Assets | 72.97 | 52.54 | 53.27 | 67.27 | 64.18 | 64.8 | Upgrade |
Long-Term Accounts Receivable | - | - | - | 3.37 | 3.68 | - | Upgrade |
Long-Term Deferred Tax Assets | 26.02 | 24.03 | 29.21 | 16.64 | 7.16 | 4.3 | Upgrade |
Other Long-Term Assets | 32.23 | 33.42 | 39.9 | 34.04 | 10.09 | 8.63 | Upgrade |
Total Assets | 3,516 | 3,292 | 2,737 | 2,833 | 2,937 | 3,454 | Upgrade |
Accounts Payable | 104.64 | 137.65 | 288.71 | 255.75 | 250.73 | 238.54 | Upgrade |
Accrued Expenses | 107.99 | 117.85 | 101.73 | 106.34 | 124.05 | 144.36 | Upgrade |
Short-Term Debt | 505 | 830 | 220 | 350 | 350 | 850 | Upgrade |
Current Portion of Long-Term Debt | 239.94 | - | - | - | - | - | Upgrade |
Current Portion of Leases | 21.86 | 19.57 | 18.46 | 15.97 | 16.59 | 15.03 | Upgrade |
Current Income Taxes Payable | 41.93 | 56.29 | 33.43 | 27.99 | 30.1 | 18.21 | Upgrade |
Other Current Liabilities | 738.26 | 752.1 | 801.08 | 837.51 | 911.64 | 897.33 | Upgrade |
Total Current Liabilities | 1,760 | 1,913 | 1,463 | 1,594 | 1,683 | 2,163 | Upgrade |
Long-Term Debt | 76.46 | - | - | - | - | - | Upgrade |
Long-Term Leases | 64.74 | 77.08 | 96.67 | 106.48 | 122.44 | 138.09 | Upgrade |
Pension & Post-Retirement Benefits | 11.17 | 9.82 | 5.92 | 5.21 | 4.34 | 3.5 | Upgrade |
Total Liabilities | 1,912 | 2,000 | 1,566 | 1,705 | 1,810 | 2,305 | Upgrade |
Common Stock | 376.57 | 376.57 | 376.57 | 390 | 390 | 400 | Upgrade |
Additional Paid-In Capital | 387.24 | 387.24 | 387.24 | 387.24 | 387.24 | 387.24 | Upgrade |
Retained Earnings | 842.41 | 530.02 | 410.08 | 517.52 | 516.88 | 715.92 | Upgrade |
Treasury Stock | - | - | - | -164.26 | -164.26 | -351.6 | Upgrade |
Comprehensive Income & Other | -2.62 | -2.62 | -2.62 | -2.62 | -2.62 | -2.62 | Upgrade |
Total Common Equity | 1,604 | 1,291 | 1,171 | 1,128 | 1,127 | 1,149 | Upgrade |
Minority Interest | 0.09 | 0.08 | 0.06 | 0.07 | 0.07 | 0.05 | Upgrade |
Shareholders' Equity | 1,604 | 1,291 | 1,171 | 1,128 | 1,127 | 1,149 | Upgrade |
Total Liabilities & Equity | 3,516 | 3,292 | 2,737 | 2,833 | 2,937 | 3,454 | Upgrade |
Total Debt | 908 | 926.66 | 335.13 | 472.45 | 489.03 | 1,003 | Upgrade |
Net Cash (Debt) | -567.96 | -661.96 | -64.93 | -190.65 | -125.01 | -566.61 | Upgrade |
Net Cash Per Share | -0.75 | -0.88 | -0.09 | -0.25 | -0.17 | -0.75 | Upgrade |
Filing Date Shares Outstanding | 753.14 | 753.14 | 753.14 | 753.14 | 753.14 | 753.09 | Upgrade |
Total Common Shares Outstanding | 753.14 | 753.14 | 753.14 | 753.14 | 753.14 | 753.09 | Upgrade |
Working Capital | 26.1 | -149.16 | -46.25 | -284.12 | -285.69 | -586.25 | Upgrade |
Book Value Per Share | 2.13 | 1.71 | 1.56 | 1.50 | 1.50 | 1.53 | Upgrade |
Tangible Book Value | 1,531 | 1,239 | 1,118 | 1,061 | 1,063 | 1,084 | Upgrade |
Tangible Book Value Per Share | 2.03 | 1.64 | 1.48 | 1.41 | 1.41 | 1.44 | Upgrade |
Machinery | - | 4,372 | 4,524 | 4,598 | 4,469 | 4,370 | Upgrade |
Construction In Progress | - | 1.29 | 1.29 | 1.29 | - | - | Upgrade |
Leasehold Improvements | - | 63.03 | 63.24 | 49.65 | 48.99 | 48.93 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.