Forth Smart Service PCL (BKK:FSMART)

Forth Smart Service PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,895	6,063	5,536	9,716	9,038	5,159
Market Cap Growth	-20.25%	9.52%	-43.02%	7.50%	75.18%	3.35%
Enterprise Value	5,463	6,632	5,655	9,942	9,269	5,809
Last Close Price	6.50	7.82	6.69	11.35	10.26	5.50
PE Ratio	8.61	14.09	18.49	32.18	22.59	11.12
Forward PE	7.83	12.37	12.37	12.37	12.37	12.37
PS Ratio	2.05	2.59	2.50	3.97	3.38	1.80
PB Ratio	3.05	4.70	4.73	8.61	8.02	4.49
P/TBV Ratio	3.20	4.89	4.95	9.16	8.50	4.76
P/FCF Ratio	27.58	-	12.47	21.17	9.88	5.27
P/OCF Ratio	18.22	-	10.05	16.08	8.81	4.89
PEG Ratio	-	0.76	0.76	0.76	0.76	0.76
EV/Sales Ratio	2.29	2.83	2.55	4.06	3.47	2.03
EV/EBITDA Ratio	8.29	9.80	8.64	13.04	9.48	5.58
EV/EBIT Ratio	12.34	16.57	20.69	31.79	18.91	10.92
EV/FCF Ratio	30.78	-	12.74	21.66	10.14	5.93
Debt / Equity Ratio	0.57	0.72	0.29	0.42	0.43	0.87
Debt / EBITDA Ratio	1.43	1.33	0.50	0.60	0.49	0.95
Debt / FCF Ratio	5.12	-	0.76	1.03	0.54	1.02
Asset Turnover	0.73	0.78	0.80	0.85	0.84	0.82
Inventory Turnover	25.58	26.37	37.91	46.71	46.00	33.49
Quick Ratio	0.56	0.52	0.75	0.66	0.69	0.57
Current Ratio	1.01	0.92	0.97	0.82	0.83	0.73
Return on Equity (ROE)	40.95%	34.96%	26.05%	26.77%	35.15%	37.31%
Return on Assets (ROA)	8.00%	8.30%	6.13%	6.77%	9.59%	9.54%
Return on Capital (ROIC)	11.65%	13.43%	11.00%	12.15%	16.26%	15.02%
Return on Capital Employed (ROCE)	23.90%	29.00%	21.50%	25.20%	39.10%	41.20%
Earnings Yield	11.61%	7.10%	5.41%	3.11%	4.43%	9.00%
FCF Yield	3.63%	-4.78%	8.02%	4.72%	10.12%	18.98%
Dividend Yield	5.58%	2.94%	5.38%	3.17%	4.49%	10.91%
Payout Ratio	23.85%	71.74%	85.51%	99.79%	105.42%	105.27%
Buyback Yield / Dilution	-	-	0.00%	-	0.91%	2.56%
Total Shareholder Return	5.67%	2.94%	5.38%	3.17%	5.40%	13.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.