Finansia X PCL (BKK:FSX)
Thailand · Delayed Price · Currency is THB 1.100
-0.040 (-3.51%)
At close: Jun 12, 2026
Finansia X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 874.84 | 869.74 | 1,141 | 1,259 | 2,050 |
Other Revenue | 293.59 | 327.17 | 387.54 | 389.76 | 350.56 |
| 1,168 | 1,197 | 1,528 | 1,649 | 2,400 | |
Revenue Growth (YoY) | -23.43% | -21.68% | -7.32% | -31.31% | - |
Cost of Revenue | 148.07 | 149.42 | 161.3 | 229.19 | 272.87 |
Gross Profit | 1,020 | 1,047 | 1,367 | 1,420 | 2,128 |
Selling, General & Admin | 846.13 | 851.37 | 948.13 | 971.23 | 1,255 |
Operating Expenses | 935.03 | 916.81 | 948.3 | 971.27 | 1,252 |
Operating Income | 85.33 | 130.68 | 418.63 | 448.44 | 875.33 |
Interest Expense | -32.92 | -41.07 | -65.54 | -65.87 | -61.79 |
Other Non Operating Income (Expenses) | -517.32 | -512.98 | -459.77 | -528.29 | -552.4 |
Pretax Income | -464.9 | -423.37 | -106.68 | -145.72 | 261.13 |
Income Tax Expense | -1.22 | 3.21 | 6.88 | 4.86 | 57.67 |
Earnings From Continuing Operations | -463.69 | -426.58 | -113.56 | -150.58 | 203.47 |
Earnings From Discontinued Operations | - | - | 50.3 | -44.9 | - |
Net Income to Company | -463.69 | -426.58 | -63.26 | -195.49 | 203.47 |
Minority Interest in Earnings | 10.66 | 7.49 | 0.25 | 0.34 | -0.54 |
Net Income | -453.02 | -419.09 | -63.01 | -195.15 | 202.93 |
Net Income to Common | -453.02 | -419.09 | -63.01 | -195.15 | 202.93 |
Shares Outstanding (Basic) | 1,038 | 932 | 700 | 580 | 580 |
Shares Outstanding (Diluted) | 1,038 | 932 | 700 | 580 | 580 |
Shares Change (YoY) | 38.59% | 33.15% | 20.71% | - | - |
EPS (Basic) | -0.44 | -0.45 | -0.09 | -0.34 | 0.35 |
EPS (Diluted) | -0.44 | -0.45 | -0.09 | -0.34 | 0.35 |
Free Cash Flow | 1,009 | -2.74 | -110.95 | -82.39 | 472.01 |
Free Cash Flow Per Share | 0.97 | -0.00 | -0.16 | -0.14 | 0.81 |
Dividend Per Share | - | - | - | - | 0.070 |
Gross Margin | 87.33% | 87.52% | 89.44% | 86.10% | 88.63% |
Operating Margin | 7.30% | 10.92% | 27.39% | 27.20% | 36.47% |
Profit Margin | -38.77% | -35.01% | -4.12% | -11.83% | 8.45% |
Free Cash Flow Margin | 86.33% | -0.23% | -7.26% | -5.00% | 19.66% |
EBITDA | 136.13 | 180.14 | 466.48 | 495.87 | 914.26 |
EBITDA Margin | 11.65% | 15.05% | 30.53% | 30.07% | 38.09% |
D&A For EBITDA | 50.8 | 49.46 | 47.86 | 47.43 | 38.93 |
EBIT | 85.33 | 130.68 | 418.63 | 448.44 | 875.33 |
EBIT Margin | 7.30% | 10.92% | 27.39% | 27.20% | 36.47% |
Effective Tax Rate | - | - | - | - | 22.08% |
Revenue as Reported | 1,168 | 1,197 | 1,528 | 1,649 | 2,400 |