G Capital PCL (BKK:GCAP)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2400
-0.0100 (-4.00%)
Aug 11, 2026, 10:59 AM ICT

G Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2936.1587.86117.51-21.262.06
Revenue Growth
-64.39%-58.85%-25.23%---56.38%
Operating Income
-68.51-60.2-14.4818.94-119.02-46.87
Net Income
-74.85-67.66-12.7714.82-100.64-58.57
Earnings Per Share
-0.14-0.13-0.030.04-0.29-0.20
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire-Purchase
101.14105.83130.56139.8289.7145.84
Loans
12.921421.236.49-24.9840.34
Unallocated Other Income
5.214.814.414.630.331
Total
119.27124.64156.17180.9465.05187.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.432.734.569.3974.0460.09
Total Debt
479.94473.32494.58677.58933.221,313
Net Cash (Debt)
-470.51-470.58-490.02-668.19-859.18-1,253
Net Cash Growth
------
Net Cash Per Share
-0.87-0.87-1.04-1.69-2.52-4.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-16.4828.88148.51174.89323.4410.55
Capital Expenditures
-3.53-1.94-1.69-1.98-0.45-4.97
Free Cash Flow
-20.0126.95146.82172.91322.95405.59
Free Cash Flow Growth
--81.65%-15.09%-46.46%-20.38%44.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-236.21%-166.49%-16.48%16.11%--75.52%
Pretax Margin
-242.80%-170.17%-16.48%16.11%561.49%-116.61%
Profit Margin
-258.09%-187.14%-14.53%12.61%--94.37%
FCF Margin
-69.00%74.53%167.11%147.14%-653.53%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.100
Dividend Per Share Growth
100.00%
Dividend Yield
4.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---15.68--
Forward PE
-8.208.208.208.208.20
P/FCF Ratio
-6.031.111.341.401.61
PS Ratio
4.674.501.851.98-21.3110.54