GFPT PCL (BKK:GFPT)
Thailand
· Delayed Price · Currency is THB 9.80
-0.10 (-1.01%)
May 14, 2025, 12:29 PM ICT
GFPT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,426 | 19,314 | 18,979 | 18,222 | 13,781 | 14,495 | Upgrade
|
| Revenue Growth (YoY) | 2.54% | 1.77% | 4.15% | 32.23% | -4.93% | -14.05% | Upgrade
|
| Cost of Revenue | 16,684 | 16,645 | 16,799 | 15,354 | 12,708 | 12,364 | Upgrade
|
| Gross Profit | 2,742 | 2,669 | 2,180 | 2,868 | 1,073 | 2,131 | Upgrade
|
| Selling, General & Admin | 1,565 | 1,570 | 1,445 | 1,559 | 1,338 | 1,323 | Upgrade
|
| Other Operating Expenses | -337.77 | -337.77 | -315.38 | -332.56 | -254.93 | -438.17 | Upgrade
|
| Operating Expenses | 1,228 | 1,232 | 1,130 | 1,226 | 1,083 | 885.06 | Upgrade
|
| Operating Income | 1,515 | 1,437 | 1,050 | 1,642 | -10.07 | 1,246 | Upgrade
|
| Interest Expense | -117.09 | -119.41 | -110.07 | -86.02 | -70.2 | -91.03 | Upgrade
|
| Earnings From Equity Investments | 924.27 | 834.46 | 534.68 | 718.13 | 227.14 | 354.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 84.6 | 58.71 | 114.08 | -61.96 | 37.78 | 56.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.36 | 37.78 | -29.82 | 35.09 | -7.33 | -11.1 | Upgrade
|
| EBT Excluding Unusual Items | 2,404 | 2,248 | 1,559 | 2,247 | 177.32 | 1,556 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.62 | 4.62 | 16.79 | 8.95 | 55.32 | 3.33 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 2.06 | Upgrade
|
| Pretax Income | 2,409 | 2,253 | 1,575 | 2,256 | 232.64 | 1,561 | Upgrade
|
| Income Tax Expense | 249.04 | 265.97 | 192.47 | 209.47 | 21.74 | 204.02 | Upgrade
|
| Earnings From Continuing Operations | 2,160 | 1,987 | 1,383 | 2,047 | 210.9 | 1,357 | Upgrade
|
| Minority Interest in Earnings | -13.35 | -13.12 | -6.36 | -2.07 | -1.56 | -5.27 | Upgrade
|
| Net Income | 2,146 | 1,974 | 1,377 | 2,044 | 209.34 | 1,352 | Upgrade
|
| Net Income to Common | 2,146 | 1,974 | 1,377 | 2,044 | 209.34 | 1,352 | Upgrade
|
| Net Income Growth | 38.98% | 43.39% | -32.67% | 876.61% | -84.51% | 13.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Outstanding (Diluted) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| EPS (Basic) | 1.71 | 1.57 | 1.10 | 1.63 | 0.17 | 1.08 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.57 | 1.10 | 1.63 | 0.17 | 1.08 | Upgrade
|
| EPS Growth | 38.98% | 43.39% | -32.67% | 876.61% | -84.51% | 13.07% | Upgrade
|
| Free Cash Flow | 476.18 | 359.67 | 216.65 | 217.15 | -1,038 | 335.07 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.29 | 0.17 | 0.17 | -0.83 | 0.27 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.200 | 0.100 | 0.200 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -25.00% | 100.00% | -50.00% | - | Upgrade
|
| Gross Margin | 14.12% | 13.82% | 11.48% | 15.74% | 7.78% | 14.70% | Upgrade
|
| Operating Margin | 7.80% | 7.44% | 5.53% | 9.01% | -0.07% | 8.60% | Upgrade
|
| Profit Margin | 11.05% | 10.22% | 7.25% | 11.22% | 1.52% | 9.33% | Upgrade
|
| Free Cash Flow Margin | 2.45% | 1.86% | 1.14% | 1.19% | -7.53% | 2.31% | Upgrade
|
| EBITDA | 3,199 | 3,082 | 2,530 | 2,923 | 1,183 | 2,531 | Upgrade
|
| EBITDA Margin | 16.47% | 15.96% | 13.33% | 16.04% | 8.58% | 17.46% | Upgrade
|
| D&A For EBITDA | 1,685 | 1,646 | 1,480 | 1,281 | 1,193 | 1,285 | Upgrade
|
| EBIT | 1,515 | 1,437 | 1,050 | 1,642 | -10.07 | 1,246 | Upgrade
|
| EBIT Margin | 7.80% | 7.44% | 5.53% | 9.01% | -0.07% | 8.60% | Upgrade
|
| Effective Tax Rate | 10.34% | 11.81% | 12.22% | 9.29% | 9.34% | 13.07% | Upgrade
|
| Advertising Expenses | - | 11.92 | 12.37 | 11.66 | 9.63 | 11.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.