GFPT PCL (BKK: GFPT)
Thailand
· Delayed Price · Currency is THB 11.00
+0.30 (2.80%)
Nov 19, 2024, 4:38 PM ICT
GFPT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19,204 | 18,963 | 18,222 | 13,781 | 14,495 | 16,864 | Upgrade
|
| Revenue Growth (YoY) | 0.45% | 4.06% | 32.23% | -4.93% | -14.05% | 1.30% | Upgrade
|
| Cost of Revenue | 16,550 | 16,749 | 15,354 | 12,708 | 12,364 | 14,443 | Upgrade
|
| Gross Profit | 2,655 | 2,213 | 2,868 | 1,073 | 2,131 | 2,420 | Upgrade
|
| Selling, General & Admin | 1,571 | 1,495 | 1,559 | 1,338 | 1,323 | 1,407 | Upgrade
|
| Other Operating Expenses | -334.97 | -331.79 | -332.56 | -254.93 | -438.17 | -293.41 | Upgrade
|
| Operating Expenses | 1,236 | 1,163 | 1,226 | 1,083 | 885.06 | 1,113 | Upgrade
|
| Operating Income | 1,419 | 1,050 | 1,642 | -10.07 | 1,246 | 1,307 | Upgrade
|
| Interest Expense | -119.24 | -110.07 | -86.02 | -70.2 | -91.03 | -79.39 | Upgrade
|
| Earnings From Equity Investments | 913.75 | 534.68 | 718.13 | 227.14 | 354.92 | 255.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 42.01 | 114.08 | -61.96 | 37.78 | 56.61 | -5.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.14 | -29.82 | 35.09 | -7.33 | -11.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,245 | 1,559 | 2,247 | 177.32 | 1,556 | 1,478 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.79 | 16.79 | 8.95 | 55.32 | 3.33 | -17.43 | Upgrade
|
| Asset Writedown | - | - | - | - | 2.06 | - | Upgrade
|
| Pretax Income | 2,262 | 1,575 | 2,256 | 232.64 | 1,561 | 1,461 | Upgrade
|
| Income Tax Expense | 249.43 | 192.47 | 209.47 | 21.74 | 204.02 | 257.8 | Upgrade
|
| Earnings From Continuing Operations | 2,013 | 1,383 | 2,047 | 210.9 | 1,357 | 1,203 | Upgrade
|
| Minority Interest in Earnings | -11.48 | -6.36 | -2.07 | -1.56 | -5.27 | -7.6 | Upgrade
|
| Net Income | 2,001 | 1,377 | 2,044 | 209.34 | 1,352 | 1,195 | Upgrade
|
| Net Income to Common | 2,001 | 1,377 | 2,044 | 209.34 | 1,352 | 1,195 | Upgrade
|
| Net Income Growth | 41.15% | -32.67% | 876.61% | -84.51% | 13.07% | 15.17% | Upgrade
|
| Shares Outstanding (Basic) | 1,253 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Outstanding (Diluted) | 1,253 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.60 | 1.10 | 1.63 | 0.17 | 1.08 | 0.95 | Upgrade
|
| EPS (Diluted) | 1.60 | 1.10 | 1.63 | 0.17 | 1.08 | 0.95 | Upgrade
|
| EPS Growth | 41.25% | -32.67% | 876.61% | -84.51% | 13.07% | 15.17% | Upgrade
|
| Free Cash Flow | 985.79 | 216.65 | 217.15 | -1,038 | 335.07 | 112.05 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 0.17 | 0.17 | -0.83 | 0.27 | 0.09 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.200 | 0.100 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | 100.00% | -50.00% | 0% | -20.00% | Upgrade
|
| Gross Margin | 13.82% | 11.67% | 15.74% | 7.78% | 14.70% | 14.35% | Upgrade
|
| Operating Margin | 7.39% | 5.54% | 9.01% | -0.07% | 8.60% | 7.75% | Upgrade
|
| Profit Margin | 10.42% | 7.26% | 11.22% | 1.52% | 9.33% | 7.09% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 1.14% | 1.19% | -7.53% | 2.31% | 0.66% | Upgrade
|
| EBITDA | 3,013 | 2,530 | 2,923 | 1,183 | 2,531 | 2,610 | Upgrade
|
| EBITDA Margin | 15.69% | 13.34% | 16.04% | 8.58% | 17.46% | 15.48% | Upgrade
|
| D&A For EBITDA | 1,594 | 1,480 | 1,281 | 1,193 | 1,285 | 1,303 | Upgrade
|
| EBIT | 1,419 | 1,050 | 1,642 | -10.07 | 1,246 | 1,307 | Upgrade
|
| EBIT Margin | 7.39% | 5.54% | 9.01% | -0.07% | 8.60% | 7.75% | Upgrade
|
| Effective Tax Rate | 11.03% | 12.22% | 9.28% | 9.34% | 13.07% | 17.65% | Upgrade
|
| Advertising Expenses | - | 12.37 | 11.66 | 9.63 | 11.36 | 12.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.