Grand Canal Land PCL (BKK:GLAND)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7400
0.00 (-24.49%)
Jun 4, 2025, 4:29 PM ICT

Grand Canal Land PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5311,5661,6251,5621,5391,568
Revenue Growth
-6.25%-3.67%4.04%1.52%-1.86%5.63%
Gross Profit
1,1841,2101,2051,1541,1551,240
Operating Income
891.49916.49878.98847.55861.98929.34
Net Income
413.15434.15420.99417.97713.71573.82
Earnings Per Share
0.060.070.060.060.110.09
EPS Growth
-15.23%3.13%0.73%-41.44%24.38%-19.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Inter-Segment Revenues
-260-206-211-113-89
Real Estate for Rental and Service Business
1,6071,5041,4551,3211,242
Real Estate for Sale Business
204312308307402
Total
1,5511,6101,5521,5151,555

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-45.551.95110.68107.43144.46
Total Debt
-5,9206,5586,4466,3946,579
Net Cash (Debt)
--5,875-6,506-6,335-6,287-6,435
Net Cash Growth
------
Net Cash Per Share
--0.90-1.00-0.97-0.97-0.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-658.03680.94589.05455.43583.21
Capital Expenditures
--1.17-0.82-1.24-3.16-2.92
Free Cash Flow
-656.87680.13587.81452.27580.3
Free Cash Flow Growth
--3.42%15.71%29.97%-22.06%-6.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.37%77.30%74.17%73.83%75.07%79.06%
Operating Margin
58.24%58.53%54.08%54.25%56.01%59.26%
Pretax Margin
38.09%39.22%37.46%37.09%61.79%50.83%
Profit Margin
26.99%27.73%25.90%26.75%46.38%36.59%
FCF Margin
-41.95%41.84%37.62%29.39%37.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0250.0250.0250.025
Dividend Per Share Growth
20.00%0%0%-
Dividend Yield
3.38%3.52%1.84%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7711.0822.3927.5319.6724.47
Forward PE
-10.4910.4910.4910.4910.49
P/FCF Ratio
7.857.3213.8619.5731.0424.19
PS Ratio
3.103.075.807.369.128.95