Grand Canal Land PCL (BKK:GLAND)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7400
0.00 (-24.49%)
Jun 4, 2025, 4:29 PM ICT

Grand Canal Land PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5521,5661,6251,5621,5391,568
Revenue Growth
-4.95%-3.67%4.04%1.52%-1.86%5.63%
Gross Profit
1,2121,2101,2051,1541,1551,240
Operating Income
921.36916.49878.98847.55861.98929.34
Net Income
439.24434.15420.99417.97713.71573.82
Earnings Per Share
0.070.070.060.060.110.09
EPS Growth
-0.11%3.13%0.73%-41.44%24.38%-19.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Inter-Segment Revenues
-296-260-206-211-113-89
Real Estate for Rental and Service Business
1,6371,6071,5041,4551,3211,242
Real Estate for Sale Business
179204312308307402
Total
1,5201,5511,6101,5521,5151,555

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74.3845.551.95110.68107.43144.46
Total Debt
6,2765,9206,5586,4466,3946,579
Net Cash (Debt)
-6,201-5,875-6,506-6,335-6,287-6,435
Net Cash Growth
------
Net Cash Per Share
-0.96-0.90-1.00-0.97-0.97-0.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
612.11658.03680.94589.05455.43583.21
Capital Expenditures
-0.78-1.17-0.82-1.24-3.16-2.92
Free Cash Flow
611.33656.87680.13587.81452.27580.3
Free Cash Flow Growth
-14.27%-3.42%15.71%29.97%-22.06%-6.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.09%77.30%74.17%73.83%75.07%79.06%
Operating Margin
59.35%58.53%54.08%54.25%56.01%59.26%
Pretax Margin
39.54%39.22%37.46%37.09%61.79%50.83%
Profit Margin
28.29%27.73%25.90%26.75%46.38%36.59%
FCF Margin
39.38%41.95%41.84%37.62%29.39%37.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0250.0250.0250.025
Dividend Per Share Growth
20.00%0%0%-
Dividend Yield
3.38%3.52%1.84%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9111.0822.3927.5319.6724.47
Forward PE
-10.4910.4910.4910.4910.49
P/FCF Ratio
7.877.3213.8619.5731.0424.19
PS Ratio
3.103.075.807.369.128.95