GMM Grammy PCL (BKK:GRAMMY)

GMM Grammy PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,739	6,806	5,166	8,363	10,905	7,462
Market Cap Growth	-41.54%	31.75%	-38.23%	-23.31%	46.15%	-11.65%
Enterprise Value	4,605	7,264	6,793	9,683	12,131	7,868
Last Close Price	4.56	8.30	6.30	10.20	13.30	9.10
PE Ratio	-	34.80	-	50.26	21.94	-
Forward PE	-	15.89	15.89	15.89	15.89	15.89
PS Ratio	0.61	1.10	0.87	1.60	2.81	1.48
PB Ratio	0.80	1.46	3.39	5.11	7.36	7.79
P/TBV Ratio	1.44	2.31	15.02	10.03	11.11	14.15
P/FCF Ratio	10.93	8.37	16.67	91.54	-	68.18
P/OCF Ratio	9.19	7.20	14.18	54.54	-	42.54
EV/Sales Ratio	0.75	1.18	1.15	1.85	3.12	1.56
EV/EBITDA Ratio	7.36	14.68	22.77	29.93	120.41	609.97
EV/EBIT Ratio	11.64	18.75	34.95	45.21	-	-
EV/FCF Ratio	13.46	8.94	21.92	105.99	-	71.89
Debt / Equity Ratio	0.34	0.22	1.58	1.33	1.19	1.19
Debt / EBITDA Ratio	2.87	1.74	6.31	5.37	9.04	10.09
Debt / FCF Ratio	4.63	1.26	7.77	23.89	-	10.38
Asset Turnover	0.71	0.85	0.96	0.93	0.84	1.27
Inventory Turnover	10.68	14.76	14.13	12.42	10.01	15.81
Quick Ratio	0.71	0.67	0.64	0.67	0.50	0.83
Current Ratio	0.86	0.86	0.85	1.01	0.84	1.00
Return on Equity (ROE)	1.59%	8.82%	-8.00%	11.68%	42.24%	-13.08%
Return on Assets (ROA)	2.32%	3.34%	1.96%	2.38%	-0.28%	-1.06%
Return on Capital (ROIC)	3.35%	5.04%	3.13%	3.79%	-0.48%	-2.24%
Return on Capital Employed (ROCE)	5.50%	7.10%	5.90%	6.40%	-0.90%	-3.10%
Earnings Yield	-0.51%	2.87%	-2.57%	1.99%	4.56%	-2.35%
FCF Yield	9.15%	11.95%	6.00%	1.09%	-1.17%	1.47%
Buyback Yield / Dilution	9.05%	1.65%	0.42%	-2.10%	2.44%	-1.87%
Total Shareholder Return	9.05%	1.65%	0.42%	-2.10%	2.44%	-1.87%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.