GMM Grammy PCL (BKK:GRAMMY)
Thailand flag Thailand · Delayed Price · Currency is THB
3.420
-0.060 (-1.72%)
Sep 3, 2026, 11:50 AM ICT

GMM Grammy PCL Statistics

Total Valuation

GMM Grammy PCL has a market cap or net worth of THB 2.85 billion. The enterprise value is 3.57 billion.

Market Cap2.85B
Enterprise Value 3.57B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Aug 27, 2026

Share Statistics

GMM Grammy PCL has 819.95 million shares outstanding. The number of shares has decreased by -2.10% in one year.

Current Share Class 819.95M
Shares Outstanding 819.95M
Shares Change (YoY) -2.10%
Shares Change (QoQ) -1.63%
Owned by Insiders (%) 77.61%
Owned by Institutions (%) 1.51%
Float 183.59M

Valuation Ratios

The trailing PE ratio is 41.45.

PE Ratio 41.45
Forward PE n/a
PS Ratio 0.49
PB Ratio 0.58
P/TBV Ratio 1.08
P/FCF Ratio 6.43
P/OCF Ratio 5.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.18, with an EV/FCF ratio of 8.03.

EV / Earnings 51.86
EV / Sales 0.61
EV / EBITDA 7.18
EV / EBIT 10.50
EV / FCF 8.03

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 0.25.

Current Ratio 0.91
Quick Ratio 0.72
Debt / Equity 0.25
Debt / EBITDA 2.90
Debt / FCF 2.75
Interest Coverage 3.03

Financial Efficiency

Return on equity (ROE) is 1.95% and return on invested capital (ROIC) is 2.38%.

Return on Equity (ROE) 1.95%
Return on Assets (ROA) 1.98%
Return on Invested Capital (ROIC) 2.38%
Return on Capital Employed (ROCE) 4.30%
Weighted Average Cost of Capital (WACC) 4.08%
Revenue Per Employee 1.79M
Profits Per Employee 20,960
Employee Count 3,280
Asset Turnover 0.70
Inventory Turnover 12.22

Taxes

In the past 12 months, GMM Grammy PCL has paid 102.46 million in taxes.

Income Tax 102.46M
Effective Tax Rate 51.98%

Stock Price Statistics

The stock price has decreased by -27.20% in the last 52 weeks. The beta is 0.02, so GMM Grammy PCL's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change -27.20%
50-Day Moving Average 3.13
200-Day Moving Average 3.70
Relative Strength Index (RSI) 59.14
Average Volume (20 Days) 27,723

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMM Grammy PCL had revenue of THB 5.86 billion and earned 68.75 million in profits. Earnings per share was 0.08.

Revenue5.86B
Gross Profit 2.06B
Operating Income 264.12M
Pretax Income 197.11M
Net Income 68.75M
EBITDA 326.70M
EBIT 264.12M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 826.16 million in cash and 1.22 billion in debt, with a net cash position of -396.06 million or -0.48 per share.

Cash & Cash Equivalents 826.16M
Total Debt 1.22B
Net Cash -396.06M
Net Cash Per Share -0.48
Equity (Book Value) 4.91B
Book Value Per Share 5.60
Working Capital -164.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 492.38 million and capital expenditures -48.56 million, giving a free cash flow of 443.82 million.

Operating Cash Flow 492.38M
Capital Expenditures -48.56M
Depreciation & Amortization 62.58M
Net Borrowing -245.98M
Free Cash Flow 443.82M
FCF Per Share 0.54
Full Cash Flow Statement

Margins

Gross margin is 35.17%, with operating and profit margins of 4.51% and 1.17%.

Gross Margin 35.17%
Operating Margin 4.51%
Pretax Margin 3.36%
Profit Margin 1.17%
EBITDA Margin 5.57%
EBIT Margin 4.51%
FCF Margin 7.57%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 2.87%.

Dividend Per Share 0.10
Dividend Yield 2.87%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 2.10%
Shareholder Yield 4.97%
Earnings Yield 2.41%
FCF Yield 15.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 2, 2002. It was a forward split with a ratio of 10.

Last Split Date Aug 2, 2002
Split Type Forward
Split Ratio 10

Scores

GMM Grammy PCL has an Altman Z-Score of 1.53 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.53
Piotroski F-Score 6