GMM Grammy PCL (BKK:GRAMMY)
Thailand flag Thailand · Delayed Price · Currency is THB
4.580
-0.100 (-2.14%)
Sep 12, 2025, 4:36 PM ICT

GMM Grammy PCL Statistics

Total Valuation

GMM Grammy PCL has a market cap or net worth of THB 3.76 billion. The enterprise value is 4.66 billion.

Market Cap3.76B
Enterprise Value 4.66B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

GMM Grammy PCL has 819.95 million shares outstanding. The number of shares has increased by 9.35% in one year.

Current Share Class 819.95M
Shares Outstanding 819.95M
Shares Change (YoY) +9.35%
Shares Change (QoQ) -1.38%
Owned by Insiders (%) 77.40%
Owned by Institutions (%) 6.48%
Float 185.34M

Valuation Ratios

The trailing PE ratio is 47.69.

PE Ratio 47.69
Forward PE n/a
PS Ratio 0.60
PB Ratio 0.78
P/TBV Ratio 1.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.71, with an EV/FCF ratio of 11.54.

EV / Earnings 59.56
EV / Sales 0.75
EV / EBITDA 6.71
EV / EBIT 10.79
EV / FCF 11.54

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.30.

Current Ratio 0.90
Quick Ratio 0.68
Debt / Equity 0.30
Debt / EBITDA 2.32
Debt / FCF 3.59
Interest Coverage 4.57

Financial Efficiency

Return on equity (ROE) is 3.91% and return on invested capital (ROIC) is 3.51%.

Return on Equity (ROE) 3.91%
Return on Assets (ROA) 2.50%
Return on Invested Capital (ROIC) 3.51%
Return on Capital Employed (ROCE) 6.05%
Revenue Per Employee 1.90M
Profits Per Employee 23,847
Employee Count 3,280
Asset Turnover 0.69
Inventory Turnover 11.00

Taxes

In the past 12 months, GMM Grammy PCL has paid 148.19 million in taxes.

Income Tax 148.19M
Effective Tax Rate 45.27%

Stock Price Statistics

The stock price has decreased by -38.52% in the last 52 weeks. The beta is 0.07, so GMM Grammy PCL's price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -38.52%
50-Day Moving Average 4.71
200-Day Moving Average 5.95
Relative Strength Index (RSI) 45.37
Average Volume (20 Days) 5,426

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMM Grammy PCL had revenue of THB 6.23 billion and earned 78.22 million in profits. Earnings per share was 0.10.

Revenue6.23B
Gross Profit 2.45B
Operating Income 361.12M
Pretax Income 327.36M
Net Income 78.22M
EBITDA 530.51M
EBIT 361.12M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 854.73 million in cash and 1.45 billion in debt, giving a net cash position of -595.63 million or -0.73 per share.

Cash & Cash Equivalents 854.73M
Total Debt 1.45B
Net Cash -595.63M
Net Cash Per Share -0.73
Equity (Book Value) 4.79B
Book Value Per Share 5.46
Working Capital -274.15M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 475.59 million and capital expenditures -72.03 million, giving a free cash flow of 403.56 million.

Operating Cash Flow 475.59M
Capital Expenditures -72.03M
Free Cash Flow 403.56M
FCF Per Share 0.49
Full Cash Flow Statement

Margins

Gross margin is 39.36%, with operating and profit margins of 5.80% and 1.26%.

Gross Margin 39.36%
Operating Margin 5.80%
Pretax Margin 5.26%
Profit Margin 1.26%
EBITDA Margin 8.52%
EBIT Margin 5.80%
FCF Margin 6.48%

Dividends & Yields

GMM Grammy PCL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.35%
Shareholder Yield n/a
Earnings Yield 2.08%
FCF Yield 10.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 2, 2002. It was a forward split with a ratio of 10.

Last Split Date Aug 2, 2002
Split Type Forward
Split Ratio 10

Scores

GMM Grammy PCL has an Altman Z-Score of 1.77 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.77
Piotroski F-Score 5