Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition (BKK:GROREIT)

Thailand · Delayed Price · Currency is THB

7.55

+0.05 (0.67%)

Feb 11, 2026, 10:10 AM ICT

BKK:GROREIT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Revenue	354.46	351.07	344.41	338.8	311.75
Revenue Growth (YoY	1.38%	1.93%	1.66%	8.68%	-
Property Expenses	11.88	11.75	11.72	11.71	10.89
Selling, General & Administrative	7.92	8.04	8.01	7.9	7.55
Total Operating Expenses	19.8	19.8	19.73	19.61	18.44
Operating Income	334.66	331.27	324.68	319.18	293.31
Interest Expense	-68.73	-74.23	-68.6	-61.09	-56.9
EBT Excluding Unusual Items	265.93	257.05	256.08	258.1	236.4
Gain (Loss) on Sale of Investments	-9.84	1.34	-0.65	-0.6	-0
Pretax Income	256.09	258.39	255.43	257.49	236.4
Net Income	256.09	258.39	255.43	257.49	236.4
Net Income to Common	256.09	258.39	255.43	257.49	236.4
Net Income Growth	-0.49%	1.16%	-0.80%	8.92%	-
Basic Shares Outstanding	315	315	315	315	315
Diluted Shares Outstanding	315	315	315	315	315
EPS (Basic)	0.81	0.82	0.81	0.82	0.75
EPS (Diluted)	0.81	0.82	0.81	0.82	0.75
EPS Growth	-0.49%	1.16%	-0.80%	8.92%	-
Dividend Per Share	0.560	0.560	0.570	0.600	0.540
Dividend Growth	-	-1.75%	-5.00%	11.11%	-
Operating Margin	94.41%	94.36%	94.27%	94.21%	94.08%
Profit Margin	72.25%	73.60%	74.16%	76.00%	75.83%
EBIT	334.66	331.27	324.68	319.18	293.31
EBIT Margin	94.41%	94.36%	94.27%	94.21%	94.08%
Revenue as Reported	354.46	351.07	344.41	338.8	311.75

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.