Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition (BKK:GROREIT)

Thailand · Delayed Price · Currency is THB

8.50

0.00 (0.00%)

Jun 19, 2025, 12:20 PM ICT

BKK:GROREIT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Revenue	351.51	351.07	344.41	338.8	311.75
Revenue Growth (YoY	1.34%	1.93%	1.66%	8.68%	-
Property Expenses	11.77	11.75	11.72	11.71	10.89
Selling, General & Administrative	7.97	8.04	8.01	7.9	7.55
Total Operating Expenses	19.74	19.8	19.73	19.61	18.44
Operating Income	331.77	331.27	324.68	319.18	293.31
Interest Expense	-72.94	-74.23	-68.6	-61.09	-56.9
EBT Excluding Unusual Items	258.83	257.05	256.08	258.1	236.4
Gain (Loss) on Sale of Investments	-9.86	1.34	-0.65	-0.6	-0
Pretax Income	248.97	258.39	255.43	257.49	236.4
Net Income	248.97	258.39	255.43	257.49	236.4
Net Income to Common	248.97	258.39	255.43	257.49	236.4
Net Income Growth	-3.09%	1.16%	-0.80%	8.92%	-
Basic Shares Outstanding	315	315	315	315	315
Diluted Shares Outstanding	315	315	315	315	315
EPS (Basic)	0.79	0.82	0.81	0.82	0.75
EPS (Diluted)	0.79	0.82	0.81	0.82	0.75
EPS Growth	-3.09%	1.16%	-0.80%	8.92%	-
Dividend Per Share	0.560	0.560	0.570	0.600	0.540
Dividend Growth	-1.75%	-1.75%	-5.00%	11.11%	-
Operating Margin	94.38%	94.36%	94.27%	94.21%	94.08%
Profit Margin	70.83%	73.60%	74.16%	76.00%	75.83%
EBIT	331.77	331.27	324.68	319.18	293.31
EBIT Margin	94.38%	94.36%	94.27%	94.21%	94.08%
Revenue as Reported	351.51	351.07	344.41	338.8	311.75

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.