Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition (BKK:GROREIT)

Thailand · Delayed Price · Currency is THB

8.05

+0.10 (1.26%)

Sep 12, 2025, 1:55 PM ICT

BKK:GROREIT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Revenue	352.95	351.07	344.41	338.8	311.75
Revenue Growth (YoY	1.34%	1.93%	1.66%	8.68%	-
Property Expenses	11.82	11.75	11.72	11.71	10.89
Selling, General & Administrative	7.9	8.04	8.01	7.9	7.55
Total Operating Expenses	19.72	19.8	19.73	19.61	18.44
Operating Income	333.23	331.27	324.68	319.18	293.31
Interest Expense	-71.13	-74.23	-68.6	-61.09	-56.9
EBT Excluding Unusual Items	262.11	257.05	256.08	258.1	236.4
Gain (Loss) on Sale of Investments	-9.86	1.34	-0.65	-0.6	-0
Pretax Income	252.25	258.39	255.43	257.49	236.4
Net Income	252.25	258.39	255.43	257.49	236.4
Net Income to Common	252.25	258.39	255.43	257.49	236.4
Net Income Growth	-1.78%	1.16%	-0.80%	8.92%	-
Basic Shares Outstanding	315	315	315	315	315
Diluted Shares Outstanding	315	315	315	315	315
EPS (Basic)	0.80	0.82	0.81	0.82	0.75
EPS (Diluted)	0.80	0.82	0.81	0.82	0.75
EPS Growth	-1.78%	1.16%	-0.80%	8.92%	-
Dividend Per Share	0.560	0.560	0.570	0.600	0.540
Dividend Growth	-	-1.75%	-5.00%	11.11%	-
Operating Margin	94.41%	94.36%	94.27%	94.21%	94.08%
Profit Margin	71.47%	73.60%	74.16%	76.00%	75.83%
EBIT	333.23	331.27	324.68	319.18	293.31
EBIT Margin	94.41%	94.36%	94.27%	94.21%	94.08%
Revenue as Reported	352.95	351.07	344.41	338.8	311.75

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.