Gulf Development PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Debt / Equity Ratio	1.03	2.06	1.98	1.85	2.08	1.97	Upgrade
Debt / EBITDA Ratio	17.85	12.56	12.41	11.32	14.19	13.53	Upgrade
Quick Ratio	0.77	0.87	0.97	1.26	0.99	0.82	Upgrade
Current Ratio	0.89	1.00	1.11	1.35	1.11	1.02	Upgrade
Asset Turnover	0.15	0.25	0.26	0.24	0.16	0.17	Upgrade
Return on Equity (ROE)	31.36%	15.70%	14.30%	11.60%	10.21%	10.15%	Upgrade
Return on Assets (ROA)	1.69%	2.71%	2.68%	2.74%	2.22%	2.33%	Upgrade
Return on Capital (ROIC)	1.78%	2.88%	2.88%	2.98%	2.48%	2.60%	Upgrade
Return on Capital Employed (ROCE)	2.60%	4.90%	4.80%	4.70%	3.30%	3.30%	Upgrade
Payout Ratio	-	56.82%	47.38%	45.21%	58.13%	64.76%	Upgrade
Buyback Yield / Dilution	-20.50%	-	-	-	-7.06%	-2.74%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.