Gulf Development PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	870,246	623,738	-	-	-	-
Enterprise Value	1,218,404	965,665	-	-	-	-
PE Ratio	9.64	7.30	-	-	-	-
PS Ratio	6.71	4.81	-	-	-	-
PB Ratio	2.38	1.71	-	-	-	-
P/FCF Ratio	164.09	117.61	-	-	-	-
P/OCF Ratio	36.63	26.26	-	-	-	-
EV/Sales Ratio	9.40	7.45	-	-	-	-
EV/EBITDA Ratio	24.88	34.77	-	-	-	-
EV/EBIT Ratio	27.83	42.76	-	-	-	-
EV/FCF Ratio	229.74	182.08	-	-	-	-
Debt / Equity Ratio	1.00	1.00	2.06	1.98	1.85	2.08
Debt / EBITDA Ratio	13.11	13.11	12.56	12.41	11.32	14.19
Debt / FCF Ratio	68.65	68.65	-	-	-	-
Net Debt / Equity Ratio	0.87	0.87	1.83	1.71	1.53	1.87
Net Debt / EBITDA Ratio	11.45	11.45	11.17	10.77	9.41	12.78
Net Debt / FCF Ratio	59.95	59.95	-36.38	-140.73	-32.45	-24.70
Quick Ratio	0.91	0.91	0.87	0.97	1.26	0.99
Current Ratio	1.03	1.03	1.00	1.11	1.35	1.11
Asset Turnover	0.20	0.20	0.25	0.26	0.24	0.16
Return on Equity (ROE)	35.04%	35.04%	15.70%	14.30%	11.60%	10.21%
Return on Assets (ROA)	2.22%	2.22%	2.71%	2.68%	2.74%	2.22%
Return on Capital Employed (ROCE)	3.30%	3.30%	4.90%	4.80%	4.70%	3.30%
Earnings Yield	9.81%	13.69%	-	-	-	-
FCF Yield	0.61%	0.85%	-	-	-	-
Dividend Yield	1.80%	3.54%	-	-	-	-
Payout Ratio	13.88%	13.88%	56.82%	47.38%	45.21%	58.13%
Buyback Yield / Dilution	-27.44%	-20.50%	-	-	-	-7.06%
Total Shareholder Return	-25.66%	-16.96%	-	-	-	-7.06%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.