Gunkul Engineering PCL (BKK:GUNKUL)
Thailand · Delayed Price · Currency is THB 2.000
+0.040 (2.04%)
Feb 10, 2026, 4:36 PM ICT
Gunkul Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,803 | 8,259 | 6,234 | 6,439 | 6,975 | 6,539 |
Other Revenue | 231.56 | 117.76 | 112.25 | 48.62 | 61.83 | 77.47 |
| 7,035 | 8,376 | 6,346 | 6,487 | 7,037 | 6,617 | |
Revenue Growth (YoY) | -9.99% | 31.99% | -2.17% | -7.81% | 6.35% | 18.56% |
Cost of Revenue | 4,572 | 5,787 | 4,296 | 4,318 | 4,703 | 4,716 |
Gross Profit | 2,463 | 2,589 | 2,051 | 2,169 | 2,334 | 1,900 |
Selling, General & Admin | 1,259 | 1,244 | 1,155 | 1,027 | 972.08 | 955.28 |
Other Operating Expenses | - | - | -9.66 | -615.52 | -1,373 | -1,196 |
Operating Expenses | 1,259 | 1,244 | 1,145 | 411.36 | -400.91 | -241.13 |
Operating Income | 1,204 | 1,345 | 905.67 | 1,758 | 2,735 | 2,142 |
Interest Expense | -658.82 | -716.84 | -686.84 | -833.14 | -938.17 | -889.18 |
Interest & Investment Income | 445.93 | 408.31 | 393.54 | 12.04 | 11.03 | 10.85 |
Earnings From Equity Investments | 923.23 | 807.04 | 1,019 | 510.64 | 217.84 | 72.6 |
Currency Exchange Gain (Loss) | -134.25 | -82.29 | -61.75 | -92.69 | 99.71 | -13.87 |
Other Non Operating Income (Expenses) | 99.94 | 6.18 | -39.55 | 586.54 | 345.04 | -35.81 |
EBT Excluding Unusual Items | 1,880 | 1,768 | 1,531 | 1,941 | 2,471 | 1,286 |
Gain (Loss) on Sale of Assets | 128.8 | 86.41 | 123.36 | 1,374 | -31.24 | 1,999 |
Other Unusual Items | 136.84 | 136.84 | - | - | - | 259.27 |
Pretax Income | 2,146 | 1,991 | 1,654 | 3,315 | 2,439 | 3,545 |
Income Tax Expense | 316.07 | 329.94 | 179.03 | 300.74 | 187.84 | 119.41 |
Earnings From Continuing Operations | 1,829 | 1,661 | 1,475 | 3,014 | 2,252 | 3,425 |
Minority Interest in Earnings | -0.89 | -0.25 | -0.42 | -3.86 | -22.25 | -12.96 |
Net Income | 1,829 | 1,661 | 1,474 | 3,011 | 2,229 | 3,412 |
Net Income to Common | 1,829 | 1,661 | 1,474 | 3,011 | 2,229 | 3,412 |
Net Income Growth | 46.77% | 12.64% | -51.02% | 35.05% | -34.67% | 58.91% |
Shares Outstanding (Basic) | 8,602 | 8,636 | 8,814 | 8,883 | 8,836 | 8,783 |
Shares Outstanding (Diluted) | 8,602 | 8,636 | 8,814 | 8,883 | 8,836 | 8,783 |
Shares Change (YoY) | -0.42% | -2.02% | -0.77% | 0.53% | 0.60% | - |
EPS (Basic) | 0.21 | 0.19 | 0.17 | 0.34 | 0.25 | 0.39 |
EPS (Diluted) | 0.21 | 0.19 | 0.17 | 0.34 | 0.25 | 0.39 |
EPS Growth | 47.39% | 14.96% | -50.64% | 34.34% | -35.06% | 58.91% |
Free Cash Flow | 2,470 | 1,145 | -728.2 | 1,197 | 2,057 | -2,885 |
Free Cash Flow Per Share | 0.29 | 0.13 | -0.08 | 0.14 | 0.23 | -0.33 |
Dividend Per Share | 0.120 | 0.080 | 0.060 | 0.120 | 0.180 | 0.182 |
Dividend Growth | 50.00% | 33.33% | -50.00% | -33.33% | -1.10% | 33.82% |
Gross Margin | 35.01% | 30.91% | 32.31% | 33.43% | 33.17% | 28.72% |
Operating Margin | 17.11% | 16.06% | 14.27% | 27.09% | 38.87% | 32.37% |
Profit Margin | 26.00% | 19.83% | 23.23% | 46.41% | 31.68% | 51.57% |
Free Cash Flow Margin | 35.11% | 13.67% | -11.47% | 18.46% | 29.23% | -43.60% |
EBITDA | 2,217 | 2,277 | 1,842 | 2,984 | 4,217 | 3,448 |
EBITDA Margin | 31.52% | 27.19% | 29.03% | 46.00% | 59.93% | 52.10% |
D&A For EBITDA | 1,013 | 931.85 | 936.65 | 1,227 | 1,482 | 1,306 |
EBIT | 1,204 | 1,345 | 905.67 | 1,758 | 2,735 | 2,142 |
EBIT Margin | 17.11% | 16.06% | 14.27% | 27.09% | 38.87% | 32.37% |
Effective Tax Rate | 14.73% | 16.57% | 10.82% | 9.07% | 7.70% | 3.37% |
Revenue as Reported | 8,179 | 9,731 | 7,737 | 9,515 | 9,868 | 10,975 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.