Gunkul Engineering PCL (BKK:GUNKUL)
Thailand · Delayed Price · Currency is THB 4.060
+0.100 (2.53%)
Jun 12, 2026, 4:36 PM ICT
Gunkul Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,852 | 7,187 | 8,259 | 6,234 | 6,439 | 6,975 |
Other Revenue | 176.09 | 181.08 | 117.76 | 112.25 | 48.62 | 61.83 |
| 8,028 | 7,369 | 8,376 | 6,346 | 6,487 | 7,037 | |
Revenue Growth (YoY) | 4.11% | -12.03% | 31.99% | -2.17% | -7.81% | 6.35% |
Cost of Revenue | 5,334 | 4,838 | 5,787 | 4,296 | 4,318 | 4,703 |
Gross Profit | 2,694 | 2,530 | 2,589 | 2,051 | 2,169 | 2,334 |
Selling, General & Admin | 1,252 | 1,220 | 1,244 | 1,155 | 1,027 | 972.08 |
Other Operating Expenses | - | - | - | -9.66 | -615.52 | -1,373 |
Operating Expenses | 1,252 | 1,220 | 1,244 | 1,145 | 411.36 | -400.91 |
Operating Income | 1,442 | 1,310 | 1,345 | 905.67 | 1,758 | 2,735 |
Interest Expense | -596.75 | -632.42 | -716.84 | -686.84 | -833.14 | -938.17 |
Interest & Investment Income | 445.79 | 439.2 | 408.31 | 393.54 | 12.04 | 11.03 |
Earnings From Equity Investments | 788.76 | 885.03 | 807.04 | 1,019 | 510.64 | 217.84 |
Currency Exchange Gain (Loss) | -0.67 | -34.11 | -82.29 | -61.75 | -92.69 | 99.71 |
Other Non Operating Income (Expenses) | 12.54 | -8.59 | 6.18 | -39.55 | 586.54 | 345.04 |
EBT Excluding Unusual Items | 2,092 | 1,959 | 1,768 | 1,531 | 1,941 | 2,471 |
Gain (Loss) on Sale of Assets | 122.05 | 136.9 | 86.41 | 123.36 | 1,374 | -31.24 |
Other Unusual Items | - | - | 136.84 | - | - | - |
Pretax Income | 2,214 | 2,096 | 1,991 | 1,654 | 3,315 | 2,439 |
Income Tax Expense | 356.76 | 327.28 | 329.94 | 179.03 | 300.74 | 187.84 |
Earnings From Continuing Operations | 1,857 | 1,769 | 1,661 | 1,475 | 3,014 | 2,252 |
Minority Interest in Earnings | 0.59 | -0.14 | -0.25 | -0.42 | -3.86 | -22.25 |
Net Income | 1,858 | 1,769 | 1,661 | 1,474 | 3,011 | 2,229 |
Net Income to Common | 1,858 | 1,769 | 1,661 | 1,474 | 3,011 | 2,229 |
Net Income Growth | 7.48% | 6.49% | 12.64% | -51.02% | 35.05% | -34.67% |
Shares Outstanding (Basic) | 8,602 | 8,602 | 8,636 | 8,814 | 8,883 | 8,836 |
Shares Outstanding (Diluted) | 8,602 | 8,602 | 8,636 | 8,814 | 8,883 | 8,836 |
Shares Change (YoY) | -0.19% | -0.40% | -2.02% | -0.77% | 0.53% | 0.60% |
EPS (Basic) | 0.22 | 0.21 | 0.19 | 0.17 | 0.34 | 0.25 |
EPS (Diluted) | 0.22 | 0.21 | 0.19 | 0.17 | 0.34 | 0.25 |
EPS Growth | 7.69% | 6.92% | 14.96% | -50.64% | 34.34% | -35.06% |
Free Cash Flow | 2,685 | 2,477 | 1,019 | -728.2 | 1,197 | 2,057 |
Free Cash Flow Per Share | 0.31 | 0.29 | 0.12 | -0.08 | 0.14 | 0.23 |
Dividend Per Share | 0.140 | 0.120 | 0.080 | 0.060 | 0.120 | 0.180 |
Dividend Growth | -12.50% | 50.00% | 33.33% | -50.00% | -33.33% | -1.10% |
Gross Margin | 33.56% | 34.34% | 30.91% | 32.31% | 33.43% | 33.17% |
Operating Margin | 17.96% | 17.78% | 16.06% | 14.27% | 27.09% | 38.87% |
Profit Margin | 23.14% | 24.00% | 19.83% | 23.23% | 46.41% | 31.68% |
Free Cash Flow Margin | 33.45% | 33.61% | 12.17% | -11.47% | 18.46% | 29.23% |
EBITDA | 2,443 | 2,324 | 2,276 | 1,842 | 2,984 | 4,217 |
EBITDA Margin | 30.43% | 31.54% | 27.17% | 29.03% | 46.00% | 59.93% |
D&A For EBITDA | 1,001 | 1,014 | 930.19 | 936.65 | 1,227 | 1,482 |
EBIT | 1,442 | 1,310 | 1,345 | 905.67 | 1,758 | 2,735 |
EBIT Margin | 17.96% | 17.78% | 16.06% | 14.27% | 27.09% | 38.87% |
Effective Tax Rate | 16.12% | 15.61% | 16.57% | 10.82% | 9.07% | 7.70% |
Revenue as Reported | 8,958 | 8,468 | 9,731 | 7,737 | 9,515 | 9,868 |