Hana Microelectronics PCL (BKK:HANA)
Thailand · Delayed Price · Currency is THB 45.75
+0.75 (1.67%)
Sep 3, 2026, 10:13 AM ICT
Hana Microelectronics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20,410 | 20,563 | 24,801 | 26,152 | 27,167 | 23,780 |
Other Revenue | 439.88 | 667.58 | 641.66 | 438.67 | 455.84 | 333.54 |
| 20,850 | 21,231 | 25,443 | 26,591 | 27,623 | 24,114 | |
Revenue Growth | -9.43% | -16.55% | -4.32% | -3.74% | 14.55% | 22.88% |
Cost of Revenue | 18,853 | 18,960 | 22,607 | 23,172 | 23,506 | 20,493 |
Gross Profit | 1,997 | 2,271 | 2,836 | 3,419 | 4,117 | 3,621 |
Selling, General & Admin | 1,643 | 1,570 | 1,691 | 1,631 | 1,695 | 1,423 |
Other Operating Expenses | - | - | - | -21.46 | -3.53 | -0.53 |
Operating Expenses | 1,643 | 1,570 | 1,691 | 1,610 | 1,691 | 1,423 |
Operating Income | 354.47 | 700.61 | 1,145 | 1,809 | 2,426 | 2,198 |
Interest Expense | -6.48 | -13.04 | -64.33 | -51.83 | -12.51 | -7.49 |
Interest & Investment Income | 179.91 | 193.52 | 193.87 | 97.05 | 95.95 | 116.02 |
Earnings From Equity Investments | -19.19 | -26.43 | 12.91 | - | - | - |
Currency Exchange Gain (Loss) | 127.27 | -130.44 | 9.78 | 41.28 | -319.83 | -273.77 |
Other Non Operating Income (Expenses) | -1.45 | -3.01 | - | -49.42 | 30.25 | -34.89 |
EBT Excluding Unusual Items | 634.53 | 721.2 | 1,297 | 1,846 | 2,220 | 1,998 |
Gain (Loss) on Sale of Investments | - | - | - | - | -10.19 | -399.8 |
Asset Writedown | - | - | -1,844 | - | - | - |
Pretax Income | 634.53 | 721.2 | -547.5 | 1,846 | 2,209 | 1,598 |
Income Tax Expense | 47.22 | 50.8 | 86.17 | 85.47 | 107.38 | 52.71 |
Net Income | 587.31 | 670.4 | -633.67 | 1,761 | 2,102 | 1,545 |
Net Income to Common | 587.31 | 670.4 | -633.67 | 1,761 | 2,102 | 1,545 |
Net Income Growth | - | - | - | -16.25% | 36.03% | -19.00% |
Shares Outstanding (Basic) | 885 | 885 | 885 | 821 | 805 | 805 |
Shares Outstanding (Diluted) | 885 | 885 | 885 | 821 | 805 | 805 |
Shares Change | - | - | 7.81% | 2.03% | - | - |
EPS (Basic) | 0.66 | 0.76 | -0.72 | 2.14 | 2.61 | 1.92 |
EPS (Diluted) | 0.66 | 0.76 | -0.72 | 2.14 | 2.61 | 1.92 |
EPS Growth | - | - | - | -17.91% | 36.03% | -19.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,738 | 3,172 | 3,806 | 596.36 | -1,150 | -3,222 |
Free Cash Flow Per Share | 1.96 | 3.58 | 4.30 | 0.73 | -1.43 | -4.00 |
Dividend Per Share | 0.750 | 1.000 | 0.750 | 1.000 | 1.000 | 2.000 |
Dividend Growth | -25.00% | 33.33% | -25.00% | 0% | -50.00% | 42.86% |
Gross Margin | 9.58% | 10.69% | 11.15% | 12.86% | 14.90% | 15.02% |
Operating Margin | 1.70% | 3.30% | 4.50% | 6.80% | 8.78% | 9.12% |
Profit Margin | 2.82% | 3.16% | -2.49% | 6.62% | 7.61% | 6.41% |
Free Cash Flow Margin | 8.34% | 14.94% | 14.96% | 2.24% | -4.16% | -13.36% |
EBITDA | 1,726 | 2,177 | 2,822 | 3,433 | 3,939 | 3,467 |
EBITDA Margin | 8.28% | 10.25% | 11.09% | 12.91% | 14.26% | 14.38% |
D&A For EBITDA | 1,372 | 1,476 | 1,678 | 1,624 | 1,513 | 1,269 |
EBIT | 354.47 | 700.61 | 1,145 | 1,809 | 2,426 | 2,198 |
EBIT Margin | 1.70% | 3.30% | 4.50% | 6.80% | 8.78% | 9.12% |
Effective Tax Rate | 7.44% | 7.04% | - | 4.63% | 4.86% | 3.30% |
Revenue as Reported | 21,011 | 21,231 | 25,453 | 26,632 | 27,656 | 24,137 |