Harn Engineering Solutions PCL (BKK:HARN)
Thailand
· Delayed Price · Currency is THB 2.140
+0.020 (0.94%)
Apr 18, 2025, 4:23 PM ICT
BKK:HARN Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,239 | 1,300 | 1,220 | 1,026 | 1,152 | Upgrade
|
| Other Revenue | 33.54 | 26.81 | 22.71 | 20.42 | 18.36 | Upgrade
|
| Revenue | 1,273 | 1,326 | 1,242 | 1,046 | 1,171 | Upgrade
|
| Revenue Growth (YoY) | -4.06% | 6.77% | 18.73% | -10.62% | -15.98% | Upgrade
|
| Cost of Revenue | 891.98 | 908.61 | 873.26 | 713.71 | 799.83 | Upgrade
|
| Gross Profit | 380.6 | 417.82 | 369.11 | 332.69 | 370.85 | Upgrade
|
| Selling, General & Admin | 245.71 | 269.92 | 254.99 | 240.07 | 247.79 | Upgrade
|
| Operating Expenses | 246.68 | 272.68 | 254.99 | 240.07 | 247.79 | Upgrade
|
| Operating Income | 133.92 | 145.15 | 114.12 | 92.62 | 123.06 | Upgrade
|
| Interest Expense | -2.76 | -2.92 | -2.29 | -2.31 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 131.16 | 142.23 | 111.83 | 90.31 | 122.97 | Upgrade
|
| Impairment of Goodwill | -18.7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.09 | -0.2 | -0.08 | -0.27 | -1.26 | Upgrade
|
| Pretax Income | 111.37 | 142.03 | 111.75 | 90.05 | 121.71 | Upgrade
|
| Income Tax Expense | 24.86 | 28.85 | 22.9 | 17.81 | 23.82 | Upgrade
|
| Earnings From Continuing Operations | 86.52 | 113.17 | 88.85 | 72.23 | 97.89 | Upgrade
|
| Minority Interest in Earnings | 1.08 | 0.87 | -0.07 | 0.04 | 0.09 | Upgrade
|
| Net Income | 87.6 | 114.04 | 88.78 | 72.27 | 97.98 | Upgrade
|
| Net Income to Common | 87.6 | 114.04 | 88.78 | 72.27 | 97.98 | Upgrade
|
| Net Income Growth | -23.19% | 28.45% | 22.85% | -26.24% | -34.51% | Upgrade
|
| Shares Outstanding (Basic) | 585 | 585 | 585 | 585 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 585 | 585 | 585 | 585 | 585 | Upgrade
|
| EPS (Basic) | 0.15 | 0.20 | 0.15 | 0.12 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.20 | 0.15 | 0.12 | 0.17 | Upgrade
|
| EPS Growth | -23.19% | 28.45% | 22.85% | -26.24% | -34.51% | Upgrade
|
| Free Cash Flow | 112.78 | 189.61 | 85.28 | 54.15 | 167.63 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.32 | 0.15 | 0.09 | 0.29 | Upgrade
|
| Dividend Per Share | 0.120 | 0.150 | 0.130 | 0.100 | 0.130 | Upgrade
|
| Dividend Growth | -20.00% | 15.38% | 30.00% | -23.08% | -27.78% | Upgrade
|
| Gross Margin | 29.91% | 31.50% | 29.71% | 31.79% | 31.68% | Upgrade
|
| Operating Margin | 10.52% | 10.94% | 9.19% | 8.85% | 10.51% | Upgrade
|
| Profit Margin | 6.88% | 8.60% | 7.15% | 6.91% | 8.37% | Upgrade
|
| Free Cash Flow Margin | 8.86% | 14.29% | 6.86% | 5.17% | 14.32% | Upgrade
|
| EBITDA | 147.27 | 173.02 | 143.65 | 121.11 | 153.32 | Upgrade
|
| EBITDA Margin | 11.57% | 13.04% | 11.56% | 11.57% | 13.10% | Upgrade
|
| D&A For EBITDA | 13.35 | 27.88 | 29.53 | 28.49 | 30.26 | Upgrade
|
| EBIT | 133.92 | 145.15 | 114.12 | 92.62 | 123.06 | Upgrade
|
| EBIT Margin | 10.52% | 10.94% | 9.19% | 8.85% | 10.51% | Upgrade
|
| Effective Tax Rate | 22.32% | 20.32% | 20.50% | 19.78% | 19.57% | Upgrade
|
| Revenue as Reported | 1,271 | 1,326 | 1,242 | 1,046 | 1,169 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.