Home Product Center PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	95,985	86,257	123,621	153,869	203,844	190,692
Market Cap Growth	-19.80%	-30.23%	-19.66%	-24.52%	6.90%	5.84%
Enterprise Value	117,082	108,479	144,060	174,019	220,203	207,914
Last Close Price	7.40	6.65	8.95	10.72	13.80	12.60
PE Ratio	16.06	14.35	19.01	23.89	32.79	35.05
Forward PE	15.06	13.05	17.73	21.23	29.81	31.17
PS Ratio	1.36	1.22	1.70	2.11	2.94	2.98
PB Ratio	3.68	3.31	4.61	6.02	8.41	8.33
P/TBV Ratio	3.74	3.36	4.69	6.14	8.57	8.52
P/FCF Ratio	16.82	15.12	18.16	29.25	36.88	28.98
P/OCF Ratio	10.28	9.24	12.18	15.71	20.48	24.37
PEG Ratio	5.73	6.03	2.52	3.50	2.20	2.12
EV/Sales Ratio	1.66	1.54	1.99	2.39	3.17	3.25
EV/EBITDA Ratio	10.11	9.84	12.42	15.31	20.58	21.39
EV/EBIT Ratio	14.46	13.39	16.58	20.44	27.23	29.52
EV/FCF Ratio	20.52	19.01	21.16	33.09	39.84	31.59
Debt / Equity Ratio	0.98	0.98	0.88	0.96	0.88	0.81
Debt / EBITDA Ratio	2.21	2.21	1.94	2.07	1.91	1.82
Debt / FCF Ratio	4.49	4.49	3.47	4.68	3.86	2.81
Net Debt / Equity Ratio	0.81	0.81	0.67	0.71	0.66	0.61
Net Debt / EBITDA Ratio	1.91	1.91	1.56	1.60	1.49	1.43
Net Debt / FCF Ratio	3.70	3.70	2.65	3.45	2.88	2.12
Asset Turnover	1.01	1.01	1.05	1.09	1.12	1.12
Inventory Turnover	3.27	3.27	3.50	3.69	3.72	3.97
Quick Ratio	0.23	0.23	0.29	0.36	0.31	0.30
Current Ratio	0.73	0.73	0.87	0.96	0.88	0.92
Return on Equity (ROE)	22.73%	22.73%	24.84%	25.87%	26.38%	24.48%
Return on Assets (ROA)	7.22%	7.22%	7.83%	7.93%	8.17%	7.68%
Return on Invested Capital (ROIC)	13.96%	14.24%	15.82%	16.40%	17.06%	15.80%
Return on Capital Employed (ROCE)	20.10%	20.10%	19.90%	18.70%	19.90%	18.50%
Earnings Yield	6.26%	6.97%	5.26%	4.19%	3.05%	2.85%
FCF Yield	5.94%	6.61%	5.51%	3.42%	2.71%	3.45%
Dividend Yield	5.14%	5.71%	4.81%	3.73%	2.75%	2.54%
Payout Ratio	89.21%	89.21%	80.88%	79.62%	78.27%	77.34%
Buyback Yield / Dilution	1.54%	0.79%	-	-	-	-
Total Shareholder Return	7.35%	6.50%	4.81%	3.73%	2.75%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.