Honda Motor Co., Ltd. (BKK:HONDA19)
Thailand · Delayed Price · Currency is THB 2.900
0.00 (0.00%)
Last updated: Mar 5, 2026, 12:33 PM ICT
Honda Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 21,335,706 | 21,688,767 | 20,428,802 | 16,907,725 | 14,552,696 | 13,170,519 |
Revenue Growth (YoY) | -1.94% | 6.17% | 20.82% | 16.18% | 10.49% | -11.79% |
Cost of Revenue | 16,966,621 | 17,024,788 | 16,016,659 | 13,576,133 | 11,567,923 | 10,439,689 |
Gross Profit | 4,369,085 | 4,663,979 | 4,412,143 | 3,331,592 | 2,984,773 | 2,730,830 |
Selling, General & Admin | 2,444,987 | 2,351,011 | 2,106,539 | 1,669,908 | 1,326,485 | 1,331,728 |
Research & Development | 1,259,027 | 1,099,482 | 923,627 | 880,915 | 787,056 | 738,894 |
Operating Income | 665,071 | 1,213,486 | 1,381,977 | 780,769 | 871,232 | 660,208 |
Interest Income | 221,861 | 192,113 | 284,512 | 190,516 | 228,139 | 292,539 |
Interest Expense | -60,026 | -54,907 | -59,631 | -36,112 | -16,867 | -13,877 |
Other Non-Operating Income (Expense) | 36,962 | -33,052 | 35,526 | -55,608 | -12,314 | -24,817 |
Total Non-Operating Income (Expense) | 198,797 | 104,154 | 260,407 | 98,796 | 198,958 | 253,845 |
Pretax Income | 863,868 | 1,317,640 | 1,642,384 | 879,565 | 1,070,190 | 914,053 |
Provision for Income Taxes | 302,054 | 414,606 | 459,794 | 162,256 | 309,489 | 218,609 |
Net Income | 496,011 | 835,837 | 1,107,174 | 651,416 | 707,067 | 657,425 |
Minority Interest in Earnings | 65,803 | 67,197 | 75,416 | 65,893 | 53,634 | 38,019 |
Net Income to Common | 496,011 | 835,837 | 1,107,174 | 651,416 | 707,067 | 657,425 |
Net Income Growth | -52.44% | -24.51% | 69.96% | -7.87% | 7.55% | 44.25% |
Shares Outstanding (Basic) | 1,378 | 1,557 | 1,634 | 1,696 | 1,720 | 1,727 |
Shares Outstanding (Diluted) | 1,378 | 1,557 | 1,634 | 1,696 | 1,720 | 1,727 |
Shares Change (YoY) | -13.36% | -4.70% | -3.68% | -1.38% | -0.39% | -1.45% |
EPS (Basic) | 374.31 | 536.79 | 677.64 | 384.03 | 411.09 | 380.75 |
EPS (Diluted) | 374.31 | 536.79 | 677.64 | 384.03 | 411.09 | 380.75 |
EPS Growth | -42.97% | -20.79% | 76.45% | -6.58% | 7.97% | 46.37% |
Free Cash Flow | 248,387 | -218,651 | 398,598 | 1,653,974 | 1,411,479 | 753,969 |
Free Cash Flow Growth | - | - | -75.90% | 17.18% | 87.21% | 23.76% |
Free Cash Flow Per Share | 180.26 | -140.42 | 243.96 | 975.04 | 820.65 | 436.67 |
Dividends Per Share | 69.000 | 68.000 | 68.000 | 40.000 | 40.000 | 36.667 |
Dividend Growth | 1.47% | - | 70.00% | - | 9.09% | -1.79% |
Gross Margin | 20.48% | 21.50% | 21.60% | 19.70% | 20.51% | 20.73% |
Operating Margin | 3.12% | 5.59% | 6.76% | 4.62% | 5.99% | 5.01% |
Profit Margin | 2.63% | 4.16% | 5.79% | 4.24% | 5.23% | 5.28% |
FCF Margin | 1.16% | -1.01% | 1.95% | 9.78% | 9.70% | 5.72% |
EBITDA | 1,515,674 | 1,956,349 | 2,176,343 | 1,502,399 | 1,482,295 | 1,284,447 |
EBITDA Margin | 7.10% | 9.02% | 10.65% | 8.89% | 10.19% | 9.75% |
EBIT | 665,071 | 1,213,486 | 1,381,977 | 780,769 | 871,232 | 660,208 |
EBIT Margin | 3.12% | 5.59% | 6.76% | 4.62% | 5.99% | 5.01% |
Effective Tax Rate | 34.97% | 31.47% | 28.00% | 18.45% | 28.92% | 23.92% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.