Hemaraj Industrial Property and Leasehold Fund (BKK:HPF)

BKK:HPF Cash Flow Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	261.72	187.29	138.64	187.71	233.79
Gain (Loss) on Sale of Investments	-16.1	24.58	69.83	10.41	-56.36
Change in Accounts Receivable	-0.92	-0.62	1.25	0.5	-0.98
Change in Other Net Operating Assets	11.86	4.9	2.08	-4.32	3.05
Other Operating Activities	-16.21	3.05	-23.86	-18.09	-64.66
Operating Cash Flow	240.73	218.8	187.79	174.48	115.44
Operating Cash Flow Growth	10.02%	16.51%	7.63%	51.15%	-31.77%
Repurchase of Common Stock	-	-135.83	-47.94	-150.4	-57.34
Common Dividends Paid	-242.52	-70.5	-156.51	-39.01	-135.36
Net Cash Flow	-1.79	12.47	-16.66	-14.93	-77.26
Levered Free Cash Flow	154.04	134.09	131.38	124.87	110.33
Unlevered Free Cash Flow	154.04	134.09	131.38	124.87	110.33
Change in Net Working Capital	2.01	-0.77	-0.74	-0.79	0.78

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.