Haad Thip PCL (BKK:HTC)
Thailand flag Thailand · Delayed Price · Currency is THB
16.40
-0.10 (-0.61%)
Aug 11, 2026, 10:18 AM ICT

Haad Thip PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8726,6326,6487,8645,6585,359
Revenue Growth
3.78%-0.25%-15.46%38.99%5.58%2.11%
Gross Profit
3,6863,5913,5293,3482,8552,651
Operating Income
766.69750.37758.58752.94599.98641.39
Net Income
584.69568.24601.68598.56435.06535.39
Earnings Per Share
1.451.411.501.491.081.33
EPS Growth
-2.69%-5.56%0.52%37.58%-18.74%-5.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Soft Drinks
8,4648,2248,1147,7496,8736,358
Real Estate Development
-34.1115.956.69--
Total
8,5088,2588,1307,8066,8736,518

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
392.84233.8290.94100.78187.08245.41
Total Debt
1,3031,5031,069691.46636.32441.74
Net Cash (Debt)
-909.69-1,269-978.2-590.68-449.24-196.33
Net Cash Growth
------
Net Cash Per Share
-2.26-3.16-2.43-1.47-1.12-0.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1261,0251,0891,205852.72755.12
Capital Expenditures
-447.63-768.6-942.71-802.55-646.4-218.23
Free Cash Flow
678.33256.05146.62402.91206.33536.89
Free Cash Flow Growth
800.86%74.63%-63.61%95.28%-61.57%-30.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.64%54.15%53.08%42.58%50.47%49.47%
Operating Margin
11.16%11.31%11.41%9.57%10.60%11.97%
Pretax Margin
10.51%10.58%11.32%9.45%10.45%11.73%
Profit Margin
8.51%8.57%9.05%7.61%7.69%9.99%
FCF Margin
9.87%3.86%2.21%5.12%3.65%10.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9900.9901.0501.0400.7600.895
Dividend Per Share Growth
-5.71%-5.71%0.96%36.84%-15.08%-5.79%
Dividend Yield
5.93%6.88%7.12%7.41%6.75%6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3110.5410.8911.0812.9313.33
Forward PE
-8.938.939.9610.1911.40
P/FCF Ratio
9.7823.3944.6816.4627.2713.29
PS Ratio
0.970.900.990.841.001.33