Halcyon Technology PCL (BKK:HTECH)
Thailand flag Thailand · Delayed Price · Currency is THB
4.500
0.00 (0.00%)
Sep 3, 2026, 12:23 PM ICT

Halcyon Technology PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2771,2281,2361,0601,2001,135
Revenue Growth
2.33%-0.66%16.63%-11.69%5.68%18.59%
Gross Profit
448.42427.65455.53336.21429.11422.4
Operating Income
149.12131.55154.4370.32147.09172.47
Net Income
56.5134.36113.6333.39100.48135.28
Earnings Per Share
0.190.110.380.110.330.45
EPS Growth
-48.13%-69.76%240.35%-66.77%-25.73%155.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Customized Cutting Tools
725.46721.74760.91589.89713.79691.88
Importing and Selling of Cutting Tools
587.36532.08526.15469.95545.23495.7
Manufacturing and Selling of Metal Fabricated Products
97.6385.6390.4386.3568.3165.23
Inter-Segment Revenues
-139.84-117.68-132.18-93.52-126.4-136.5
Total
1,2711,2221,2451,0531,2011,116

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
383.81483.69429.51414.3425.58304.56
Total Debt
82.7693.08140.02195.87243.05210.25
Net Cash (Debt)
301.05390.61289.49218.43182.5394.31
Net Cash Growth
1.17%34.93%32.53%19.67%93.53%2201.35%
Net Cash Per Share
1.001.300.960.730.610.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179.45243.76187.4199.47259.49229.84
Capital Expenditures
-82.88-102.65-97.59-93-35.83-99.1
Free Cash Flow
96.58141.1189.81106.47223.66130.75
Free Cash Flow Growth
9.10%57.12%-15.65%-52.40%71.07%-37.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.13%34.83%36.86%31.73%35.76%37.20%
Operating Margin
11.68%10.71%12.50%6.64%12.26%15.19%
Pretax Margin
8.78%6.14%12.89%5.03%11.68%15.37%
Profit Margin
4.43%2.80%9.19%3.15%8.37%11.92%
FCF Margin
7.56%11.49%7.27%10.05%18.64%11.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1700.1700.1600.0500.1400.190
Dividend Per Share Growth
29.03%6.25%220.00%-64.29%-26.32%118.39%
Dividend Yield
3.33%6.07%4.85%2.56%4.12%3.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.0625.859.7220.1311.9413.64
P/FCF Ratio
14.996.2912.296.315.3714.11
PS Ratio
1.130.720.890.631.001.63