Humanica PCL (BKK:HUMAN)
Thailand flag Thailand · Delayed Price · Currency is THB
4.460
-0.020 (-0.45%)
Aug 24, 2026, 11:45 AM ICT

Humanica PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6391,5551,4641,3371,073763.1
Revenue Growth
10.56%6.20%9.52%24.52%40.68%4.64%
Gross Profit
808.7802.24771.28723.61541.01364.84
Operating Income
407.71438.8428.18379.2207.51196.54
Net Income
327.06345.53343.97308.19164.89169.82
Earnings Per Share
0.390.410.400.360.130.25
EPS Growth
-2.37%2.51%11.61%173.30%-47.95%2.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounting and Financing Services
194.44180.45145.24135.88-21.09
Human Resource Management System Services
1,4201,3411,2791,165-552.55
Unallocated Other Income
21.5727.9733.2229.5521.0234.41
Unallocated Dividend Income
3.285.026.776.066.28-
Total
1,6391,5551,4641,3371,073763.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
592.57633.861,1181,0401,001890.64
Total Debt
149.71126.49128.42156.92192.02149.66
Net Cash (Debt)
442.85507.37989.99883.41808.74740.98
Net Cash Growth
-39.47%-48.75%12.06%9.23%9.14%4.58%
Net Cash Per Share
0.530.601.141.020.631.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
490.29402.54496.37453.51240.72242.88
Capital Expenditures
-27.07-24.28-20.92-19.01-12.54-21.2
Free Cash Flow
463.22378.26475.45434.49228.17221.68
Free Cash Flow Growth
32.12%-20.44%9.43%90.42%2.93%5.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.35%51.60%52.69%54.13%50.40%47.81%
Operating Margin
24.88%28.23%29.25%28.37%19.33%25.76%
Pretax Margin
24.92%27.53%28.59%26.82%17.77%24.37%
Profit Margin
19.96%22.23%23.50%23.06%15.36%22.25%
FCF Margin
28.27%24.33%32.48%32.51%21.25%29.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3200.3200.3000.2200.1800.160
Dividend Per Share Growth
13.33%6.67%36.36%22.22%12.50%14.29%
Dividend Yield
7.14%6.64%3.89%2.34%1.85%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4712.2221.1829.5558.4048.85
Forward PE
9.9610.5820.6124.9232.0538.57
P/FCF Ratio
8.0911.1615.3320.9642.2037.42
PS Ratio
2.292.724.986.818.9710.87