Humanica PCL (BKK:HUMAN)
Thailand flag Thailand · Delayed Price · Currency is THB
4.180
+0.060 (1.46%)
Nov 9, 2026, 4:00 PM ICT

Humanica PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6391,5551,4641,3371,073763.1
Revenue Growth
10.56%6.20%9.52%24.52%40.68%4.64%
Gross Profit
808.7802.24771.28723.61541.01364.84
Operating Income
407.71438.8428.18379.2207.51196.54
Net Income
327.06345.53343.97308.19164.89169.82
Earnings Per Share
0.390.410.400.360.130.25
EPS Growth
-2.37%2.51%11.61%173.30%-47.95%2.46%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounting and Financing Services
194.44180.45145.24135.88-21.09
Human Resource Management System Services
1,4201,3411,2791,165-552.55
Unallocated Other Income
21.5727.9733.2229.5521.0234.41
Unallocated Dividend Income
3.285.026.776.066.28-
Total
1,6391,5551,4641,3371,073763.1

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
592.57633.861,1181,0401,001890.64
Total Debt
149.71126.49128.42156.92192.02149.66
Net Cash (Debt)
442.85507.37989.99883.41808.74740.98
Net Cash Growth
-39.47%-48.75%12.06%9.23%9.14%4.58%
Net Cash Per Share
0.530.601.141.020.631.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
490.29402.54496.37453.51240.72242.88
Capital Expenditures
-27.07-24.28-20.92-19.01-12.54-21.2
Free Cash Flow
463.22378.26475.45434.49228.17221.68
Free Cash Flow Growth
32.12%-20.44%9.43%90.42%2.93%5.90%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.35%51.60%52.69%54.13%50.40%47.81%
Operating Margin
24.88%28.23%29.25%28.37%19.33%25.76%
Pretax Margin
24.92%27.53%28.59%26.82%17.77%24.37%
Profit Margin
19.96%22.23%23.50%23.06%15.36%22.25%
FCF Margin
28.27%24.33%32.48%32.51%21.25%29.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3200.3200.3000.2200.1800.160
Dividend Per Share Growth
13.33%6.67%36.36%22.22%12.50%14.29%
Dividend Yield
7.66%6.34%3.57%2.10%1.62%1.31%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7012.2221.1829.5558.4048.85
Forward PE
10.0510.5820.6124.9232.0538.57
P/FCF Ratio
7.5511.1615.3320.9642.2037.42
PS Ratio
2.132.724.986.818.9710.87