Humanica PCL (BKK:HUMAN)
Thailand flag Thailand · Delayed Price · Currency is THB
4.700
-0.040 (-0.84%)
Jul 27, 2026, 4:35 PM ICT

Humanica PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6071,5551,4641,3371,073763.1
Revenue Growth
10.10%6.20%9.52%24.52%40.68%4.64%
Gross Profit
811.64802.24771.28723.61541.01364.84
Operating Income
426.48438.8428.18379.2207.51196.54
Net Income
342.2345.53343.97308.19164.89169.82
Earnings Per Share
0.410.410.400.360.130.25
EPS Growth
2.35%2.51%11.61%173.30%-47.95%2.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Human Resource Management System Services
1,3861,3411,2791,165-552.55
Accounting and Financing Services
191.11180.45145.24135.88-21.09
Unallocated Other Income
25.6327.9733.2229.5521.0234.41
Unallocated Dividend Income
-5.026.776.066.28-
Total
1,6071,5551,4641,3371,073763.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
695.66633.861,1181,0401,001890.64
Total Debt
129.73126.49128.42156.92192.02149.66
Net Cash (Debt)
565.93507.37989.99883.41808.74740.98
Net Cash Growth
-43.72%-48.75%12.06%9.23%9.14%4.58%
Net Cash Per Share
0.670.601.141.020.631.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
446.43402.54496.37453.51240.72242.88
Capital Expenditures
-25.34-24.28-20.92-19.01-12.54-21.2
Free Cash Flow
421.09378.26475.45434.49228.17221.68
Free Cash Flow Growth
5.99%-20.44%9.43%90.42%2.93%5.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.52%51.60%52.69%54.13%50.40%47.81%
Operating Margin
26.55%28.23%29.25%28.37%19.33%25.76%
Pretax Margin
26.32%27.53%28.59%26.82%17.77%24.37%
Profit Margin
21.30%22.23%23.50%23.06%15.36%22.25%
FCF Margin
26.21%24.33%32.48%32.51%21.25%29.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3200.3200.3000.2200.1800.160
Dividend Per Share Growth
6.67%6.67%36.36%22.22%12.50%14.29%
Dividend Yield
6.81%6.64%3.89%2.34%1.85%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5712.2221.1829.5558.4048.85
Forward PE
10.8010.5820.6124.9232.0538.57
P/FCF Ratio
9.3311.1615.3320.9642.2037.42
PS Ratio
2.452.724.986.818.9710.87