I2 Enterprise PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	294	592	949	-	-
Market Cap Growth	-49.64%	-37.61%	-	-	-
Enterprise Value	1,023	1,342	952	-	-
Last Close Price	0.70	1.32	2.05	-	-
PE Ratio	118.26	10.01	11.12	-	-
Forward PE	-	7.16	9.04	-	-
PS Ratio	0.42	0.43	0.68	-	-
PB Ratio	0.47	0.91	1.54	-	-
P/TBV Ratio	0.48	0.91	1.54	-	-
EV/Sales Ratio	1.47	0.98	0.68	-	-
EV/EBITDA Ratio	-	19.00	9.48	-	-
EV/EBIT Ratio	-	19.53	9.64	-	-
Debt / Equity Ratio	1.32	1.32	1.36	0.31	0.16
Debt / EBITDA Ratio	-	11.32	8.00	1.10	0.31
Debt / FCF Ratio	-	-	-	-	0.30
Asset Turnover	0.35	0.66	0.98	1.33	-
Inventory Turnover	6.43	3.78	3.70	10.58	-
Quick Ratio	0.92	0.94	1.93	0.99	1.29
Current Ratio	1.15	1.18	2.85	1.30	1.59
Return on Equity (ROE)	-0.03%	9.16%	19.64%	19.36%	-
Return on Assets (ROA)	-0.29%	2.08%	4.32%	5.70%	-
Return on Capital (ROIC)	-0.39%	2.90%	6.90%	14.04%	-
Return on Capital Employed (ROCE)	-0.70%	4.70%	7.10%	18.90%	31.60%
Earnings Yield	0.85%	9.99%	8.99%	-	-
FCF Yield	-15.54%	-39.53%	-88.73%	-	-
Dividend Yield	10.00%	5.29%	4.87%	-	-
Payout Ratio	1182.59%	71.02%	26.36%	196.17%	16.88%
Buyback Yield / Dilution	0.05%	-20.12%	-40.12%	-76.75%	-
Total Shareholder Return	10.05%	-14.84%	-35.25%	-76.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.