Interhides PCL (BKK:IHL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.450
0.00 (0.00%)
Aug 11, 2026, 1:58 PM ICT

Interhides PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0312,1922,6221,8322,0511,698
Revenue Growth
-23.43%-16.40%43.09%-10.67%20.82%27.04%
Gross Profit
405.95459.73433.08214.52317.9329
Operating Income
167.93212.61159.9966.13160.64172.71
Net Income
80.5811357.2816.8199.93140.74
Earnings Per Share
0.140.190.100.030.170.24
EPS Growth
-4.72%97.29%240.78%-83.18%-29.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Distribution of Leather and Other Products
2,0262,1722,5951,5721,6851,561
Services
-2073282394192
Total
2,0312,1922,6681,8322,0711,698

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.554.1219.0913.134.8433.12
Total Debt
2,1092,2061,9411,6861,7291,819
Net Cash (Debt)
-2,091-2,202-1,922-1,673-1,724-1,786
Net Cash Growth
------
Net Cash Per Share
-3.53-3.71-3.24-2.82-2.91-3.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.65-47.8522.05267.85257.1236.88
Capital Expenditures
-171.44-187.12-215.02-154.79-133.93-148
Free Cash Flow
-129.79-234.97-192.97113.06123.1788.88
Free Cash Flow Growth
----8.21%38.58%13.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.98%20.97%16.52%11.71%15.50%19.38%
Operating Margin
8.27%9.70%6.10%3.61%7.83%10.17%
Pretax Margin
5.03%6.59%3.19%1.07%6.24%8.35%
Profit Margin
3.97%5.16%2.18%0.92%4.87%8.29%
FCF Margin
-6.39%-10.72%-7.36%6.17%6.00%5.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.080-0.1000.200
Dividend Per Share Growth
66.67%----50.00%-
Dividend Yield
6.94%-5.29%-3.42%5.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.678.4516.6695.2319.7016.68
Forward PE
-7.777.777.777.777.77
P/FCF Ratio
---14.1615.9826.41
PS Ratio
0.420.440.360.870.961.38