Triple i Logistics PCL (BKK:III)
Thailand flag Thailand · Delayed Price · Currency is THB
4.340
-0.020 (-0.46%)
Nov 2, 2026, 4:39 PM ICT

Triple i Logistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6342,4782,3981,7642,7892,939
Revenue Growth
3.96%3.33%35.91%-36.73%-5.12%82.86%
Gross Profit
489.88460.96420.19381.28611.52527.17
Operating Income
87.1163.3768.6875.35173.47164.23
Net Income
447.33393.59436.29866.22795.66366.95
Earnings Per Share
0.580.510.561.051.120.55
EPS Growth
12.59%-8.61%-47.16%-5.92%104.67%100.51%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics Management
470.85489.57390.23255.37629.69485.39
Air Freight
1,5761,4391,469952.871,4291,640
Elimination
-67.47-57.59-63.46-81.78-136.64-73.6
Logistic for Chemical and Hazardous Goods
655.26607.41602.43552.71737.91766.03
Total
2,6342,4782,3981,7642,7892,939

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.42104.56165.14310.24539.96208.11
Total Debt
587.92544.96495.76534.93653.6621.49
Net Cash (Debt)
-501.5-440.4-330.63-224.69-113.65-413.39
Net Cash Growth
------
Net Cash Per Share
-0.65-0.57-0.42-0.27-0.16-0.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
198.23159.25168.2996.02359.13111.18
Capital Expenditures
-15.95-15.97-42.19-13.25-26.63-18.27
Free Cash Flow
182.28143.29126.182.76332.592.91
Free Cash Flow Growth
262.61%13.63%52.36%-75.11%257.86%101.59%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.59%18.60%17.52%21.61%21.93%17.94%
Operating Margin
3.31%2.56%2.86%4.27%6.22%5.59%
Pretax Margin
17.40%16.19%18.74%49.46%30.78%14.59%
Profit Margin
16.98%15.88%18.19%49.09%28.53%12.48%
FCF Margin
6.92%5.78%5.26%4.69%11.92%3.16%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.3200.3800.5500.400
Dividend Per Share Growth
-21.88%-21.88%-15.79%-30.91%37.50%300.00%
Dividend Yield
5.76%6.16%5.71%3.82%4.17%2.69%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.497.9310.059.0211.4925.20
Forward PE
7.656.978.8410.8317.5824.58
P/FCF Ratio
18.2921.7734.7694.4027.4999.54
PS Ratio
1.271.261.834.433.283.15