Triple i Logistics PCL (BKK:III)
Thailand flag Thailand · Delayed Price · Currency is THB
4.460
+0.020 (0.45%)
Jul 27, 2026, 4:35 PM ICT

Triple i Logistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5522,4782,3981,7642,7892,939
Revenue Growth
5.01%3.33%35.91%-36.73%-5.12%82.86%
Gross Profit
471.6460.96420.19381.28611.52527.17
Operating Income
64.8163.3768.6875.35173.47164.23
Net Income
380.01393.59436.29866.22795.66366.95
Earnings Per Share
0.490.510.561.051.120.55
EPS Growth
-10.11%-8.61%-47.16%-5.92%104.67%100.51%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics Management
465.75489.57390.23255.37629.69485.39
Air Freight
1,5231,4391,469952.871,4291,640
Elimination
-58.93-57.59-63.46-81.78-136.64-73.6
Logistic for Chemical and Hazardous Goods
622.03607.41602.43552.71737.91766.03
Total
2,5522,4782,3981,7642,7892,939

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105.92104.56165.14310.24539.96208.11
Total Debt
544.94544.96495.76534.93653.6621.49
Net Cash (Debt)
-439.02-440.4-330.63-224.69-113.65-413.39
Net Cash Growth
------
Net Cash Per Share
-0.57-0.57-0.42-0.27-0.16-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
210.6159.25168.2996.02359.13111.18
Capital Expenditures
-16.04-15.97-42.19-13.25-26.63-18.27
Free Cash Flow
194.56143.29126.182.76332.592.91
Free Cash Flow Growth
204.56%13.63%52.36%-75.11%257.86%101.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.48%18.60%17.52%21.61%21.93%17.94%
Operating Margin
2.54%2.56%2.86%4.27%6.22%5.59%
Pretax Margin
15.20%16.19%18.74%49.46%30.78%14.59%
Profit Margin
14.89%15.88%18.19%49.09%28.53%12.48%
FCF Margin
7.63%5.78%5.26%4.69%11.92%3.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.3200.3800.5500.400
Dividend Per Share Growth
-21.88%-21.88%-15.79%-30.91%37.50%300.00%
Dividend Yield
5.61%6.40%6.32%4.41%5.04%3.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.057.9310.059.0211.4925.20
Forward PE
8.226.978.8410.8317.5824.58
P/FCF Ratio
17.6121.7734.7694.4027.4999.54
PS Ratio
1.341.261.834.433.283.15