Interlink Communication PCL (BKK:ILINK)
Thailand · Delayed Price · Currency is THB 4.840
+0.020 (0.41%)
Sep 3, 2026, 4:36 PM ICT
BKK:ILINK Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,406 | 3,252 | 4,037 | 6,899 | 7,038 | 6,058 |
Other Revenue | 27.61 | 33.69 | 23.97 | 61.05 | 57.19 | 52.27 |
| 3,433 | 3,285 | 4,061 | 6,960 | 7,096 | 6,110 | |
Revenue Growth | 41.05% | -19.10% | -41.65% | -1.91% | 16.13% | 17.91% |
Cost of Revenue | 2,558 | 2,407 | 3,025 | 5,175 | 5,684 | 4,875 |
Gross Profit | 875.42 | 878.19 | 1,036 | 1,785 | 1,412 | 1,235 |
Selling, General & Admin | 521.48 | 500.12 | 511.35 | 675.49 | 562.16 | 463.74 |
Operating Expenses | 529.81 | 517.76 | 551.74 | 723.96 | 562.16 | 463.74 |
Operating Income | 345.61 | 360.43 | 484.34 | 1,061 | 849.85 | 771.01 |
Interest Expense | -1.41 | -7.78 | -1.15 | -180.33 | -167.22 | -149.35 |
Interest & Investment Income | - | - | 1 | 5.36 | - | - |
Earnings From Equity Investments | 0.53 | -17.17 | - | -3.71 | -4.74 | -5.86 |
Other Non Operating Income (Expenses) | 58.07 | 51.5 | 8.87 | 12.01 | 4.82 | -6.37 |
EBT Excluding Unusual Items | 402.79 | 386.98 | 493.07 | 894.49 | 682.71 | 609.43 |
Gain (Loss) on Sale of Assets | -746.72 | -746.72 | - | - | - | - |
Pretax Income | -360.36 | -359.74 | 493.07 | 894.49 | 682.71 | 609.43 |
Income Tax Expense | 82.34 | 85.63 | 104.12 | 182.28 | 140.75 | 142.04 |
Earnings From Continuing Operations | -442.7 | -445.37 | 388.95 | 712.2 | 541.97 | 467.39 |
Earnings From Discontinued Operations | -56.68 | -37.35 | 179.65 | - | - | - |
Net Income to Company | -499.38 | -482.71 | 568.6 | 712.2 | 541.97 | 467.39 |
Minority Interest in Earnings | 0.91 | -0.69 | -3.96 | -180.64 | -158.49 | -114.28 |
Net Income | -498.48 | -483.41 | 564.64 | 531.57 | 383.48 | 353.11 |
Net Income to Common | -498.48 | -483.41 | 564.64 | 531.57 | 383.48 | 353.11 |
Net Income Growth | - | - | 6.22% | 38.62% | 8.60% | 80.26% |
Shares Outstanding (Basic) | 536 | 544 | 544 | 544 | 544 | 503 |
Shares Outstanding (Diluted) | 536 | 544 | 544 | 544 | 544 | 503 |
Shares Change | -2.23% | - | - | - | 8.12% | -6.54% |
EPS (Basic) | -0.93 | -0.89 | 1.04 | 0.98 | 0.71 | 0.70 |
EPS (Diluted) | -0.93 | -0.89 | 1.04 | 0.98 | 0.71 | 0.70 |
EPS Growth | - | - | 6.22% | 38.62% | 0.45% | 92.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -165.79 | 1,577 | -11.07 | -329.32 | 1,451 | 111.74 |
Free Cash Flow Per Share | -0.31 | 2.90 | -0.02 | -0.61 | 2.67 | 0.22 |
Dividend Per Share | 0.310 | 0.310 | 0.420 | 0.390 | 0.200 | 0.140 |
Dividend Growth | -26.19% | -26.19% | 7.69% | 95.00% | 42.86% | 0% |
Gross Margin | 25.50% | 26.73% | 25.51% | 25.65% | 19.90% | 20.21% |
Operating Margin | 10.07% | 10.97% | 11.93% | 15.25% | 11.98% | 12.62% |
Profit Margin | -14.52% | -14.71% | 13.91% | 7.64% | 5.40% | 5.78% |
Free Cash Flow Margin | -4.83% | 48.01% | -0.27% | -4.73% | 20.45% | 1.83% |
EBITDA | 509.8 | 730.39 | 847.65 | 1,395 | 1,142 | 1,047 |
EBITDA Margin | 14.85% | 22.23% | 20.87% | 20.04% | 16.09% | 17.13% |
D&A For EBITDA | 164.19 | 369.96 | 363.3 | 333.66 | 292.15 | 275.84 |
EBIT | 345.61 | 360.43 | 484.34 | 1,061 | 849.85 | 771.01 |
EBIT Margin | 10.07% | 10.97% | 11.93% | 15.25% | 11.98% | 12.62% |
Effective Tax Rate | - | - | 21.12% | 20.38% | 20.62% | 23.31% |
Revenue as Reported | 3,433 | 3,285 | 4,062 | 6,965 | 7,096 | 6,110 |