Intermedical Care and Lab Hospital PCL (BKK:IMH)
Thailand flag Thailand · Delayed Price · Currency is THB
2.980
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

BKK:IMH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
767.08763.56763.21676.65651.2952.88
Revenue Growth
-3.82%0.05%12.79%3.91%-31.66%292.87%
Gross Profit
132.12110.3145.08245.97346.36637.34
Operating Income
-99.01-126.15-45.1167.23222.05531.56
Net Income
-166.09-188.69-99.7819.09173.11422.7
Earnings Per Share
-0.71-0.83-0.470.090.811.97
EPS Growth
----88.97%-58.91%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Occupational Medicine Hospital
164.8174.66147.73183.6188.63310.27
Hospital
595.07580.26608.32486.02451.11623
Unallocated Other Income
7.228.657.167.0411.3710.5
Total
767.08763.56763.21676.65651.2953.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.9730.9422.0576.02156.95335.1
Total Debt
1,0481,0821,177967.13172.58174.78
Net Cash (Debt)
-1,039-1,051-1,155-891.11-15.64160.33
Net Cash Growth
------6.76%
Net Cash Per Share
-4.46-4.63-5.40-4.16-0.070.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
122.78146.93121.4994.158.26361.85
Capital Expenditures
-18.04-21.59-31.03-28.62-19.62-24.18
Free Cash Flow
104.74125.3490.4565.4938.64337.67
Free Cash Flow Growth
-2.54%38.56%38.12%69.50%-88.56%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.22%14.45%19.01%36.35%53.19%66.88%
Operating Margin
-12.91%-16.52%-5.91%9.93%34.10%55.78%
Pretax Margin
-20.08%-23.96%-14.63%4.54%32.44%54.87%
Profit Margin
-21.65%-24.71%-13.07%2.82%26.58%44.36%
FCF Margin
13.65%16.41%11.85%9.68%5.93%35.44%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1400.900
Dividend Per Share Growth
-84.44%-
Dividend Yield
1.12%7.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---86.3215.586.38
Forward PE
-5.776.1811.5411.6710.50
P/FCF Ratio
6.745.7911.2625.1669.797.99
PS Ratio
0.920.951.342.444.142.83