Index International Group PCL (BKK:IND)
Thailand
· Delayed Price · Currency is THB 0.8200
-0.0200 (-2.38%)
Jun 10, 2025, 4:36 PM ICT
BKK:IND Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 846 | 794.36 | 758.02 | 608.14 | 468.19 | 573.35 | Upgrade
|
| Other Revenue | 1.12 | 1.32 | 1.44 | 3.23 | 5.54 | 3.46 | Upgrade
|
| Revenue | 847.12 | 795.69 | 759.46 | 611.37 | 473.74 | 576.81 | Upgrade
|
| Revenue Growth (YoY) | 10.66% | 4.77% | 24.22% | 29.05% | -17.87% | -25.19% | Upgrade
|
| Cost of Revenue | 654.09 | 620.03 | 590.75 | 475.67 | 374.93 | 468.2 | Upgrade
|
| Gross Profit | 193.03 | 175.65 | 168.71 | 135.7 | 98.81 | 108.61 | Upgrade
|
| Selling, General & Admin | 105.46 | 104.82 | 152.43 | 94.29 | 79.64 | 85.34 | Upgrade
|
| Operating Expenses | 105.46 | 104.82 | 152.43 | 94.29 | 79.64 | 85.34 | Upgrade
|
| Operating Income | 87.57 | 70.84 | 16.28 | 41.42 | 19.17 | 23.27 | Upgrade
|
| Interest Expense | -0.45 | -0.41 | -0.42 | -0.65 | -0.65 | -1.32 | Upgrade
|
| Interest & Investment Income | 1.76 | 1.94 | 1.06 | - | - | - | Upgrade
|
| Pretax Income | 88.88 | 72.37 | 16.92 | 40.76 | 18.52 | 21.95 | Upgrade
|
| Income Tax Expense | 18.07 | 14.48 | 3.56 | 8.33 | 4.26 | 4.17 | Upgrade
|
| Net Income | 70.81 | 57.89 | 13.36 | 32.43 | 14.26 | 17.78 | Upgrade
|
| Net Income to Common | 70.81 | 57.89 | 13.36 | 32.43 | 14.26 | 17.78 | Upgrade
|
| Net Income Growth | 706.60% | 333.19% | -58.79% | 127.46% | -19.82% | -43.77% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 | 226 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 55.14% | 125.60% | Upgrade
|
| EPS (Basic) | 0.20 | 0.17 | 0.04 | 0.09 | 0.04 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.17 | 0.04 | 0.09 | 0.04 | 0.08 | Upgrade
|
| EPS Growth | 706.60% | 333.19% | -58.79% | 127.46% | -48.32% | -75.08% | Upgrade
|
| Free Cash Flow | 1.47 | 24.37 | -60.3 | 18.96 | -23.97 | 35.39 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.07 | -0.17 | 0.05 | -0.07 | 0.16 | Upgrade
|
| Dividend Per Share | 0.066 | 0.066 | 0.015 | - | - | - | Upgrade
|
| Dividend Growth | 341.33% | 341.33% | - | - | - | - | Upgrade
|
| Gross Margin | 22.79% | 22.08% | 22.21% | 22.20% | 20.86% | 18.83% | Upgrade
|
| Operating Margin | 10.34% | 8.90% | 2.14% | 6.78% | 4.05% | 4.04% | Upgrade
|
| Profit Margin | 8.36% | 7.27% | 1.76% | 5.30% | 3.01% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 0.17% | 3.06% | -7.94% | 3.10% | -5.06% | 6.13% | Upgrade
|
| EBITDA | 88.49 | 72.23 | 17.93 | 44.24 | 23.44 | 27.62 | Upgrade
|
| EBITDA Margin | 10.45% | 9.08% | 2.36% | 7.24% | 4.95% | 4.79% | Upgrade
|
| D&A For EBITDA | 0.92 | 1.4 | 1.65 | 2.82 | 4.27 | 4.35 | Upgrade
|
| EBIT | 87.57 | 70.84 | 16.28 | 41.42 | 19.17 | 23.27 | Upgrade
|
| EBIT Margin | 10.34% | 8.90% | 2.14% | 6.78% | 4.05% | 4.04% | Upgrade
|
| Effective Tax Rate | 20.32% | 20.01% | 21.03% | 20.44% | 23.02% | 19.01% | Upgrade
|
| Revenue as Reported | 847.12 | 795.69 | 759.46 | 611.37 | 473.74 | 576.81 | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.