Index International Group PCL (BKK:IND)

Thailand · Delayed Price · Currency is THB

0.8800

-0.0100 (-1.12%)

Aug 11, 2026, 11:29 AM ICT

BKK:IND Financials Overview

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,104	1,102	795.69	759.46	611.37	473.74
Revenue Growth	30.29%	38.51%	4.77%	24.22%	29.05%	-17.87%
Gross Profit	187.21	205.06	175.65	168.71	135.7	98.81
Operating Income	75.69	94.37	70.84	16.28	41.42	19.17
Net Income	60.52	74.99	57.89	13.36	32.43	14.26
Earnings Per Share	0.18	0.21	0.17	0.04	0.09	0.04
EPS Growth	-12.85%	29.53%	333.19%	-58.79%	127.46%	-48.32%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	29.35	67.37	108.9	117.9	176.37	172.83
Total Debt	26.54	21.91	20.17	14.83	13.47	4.39
Net Cash (Debt)	2.82	45.46	88.73	103.08	162.89	168.44
Net Cash Growth	-98.31%	-48.77%	-13.91%	-36.72%	-3.29%	-27.39%
Net Cash Per Share	0.01	0.13	0.25	0.29	0.47	0.48

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-129.22	-8.47	26.32	-59.24	21.87	-22.97
Capital Expenditures	-2.64	-2.41	-1.95	-1.06	-2.91	-0.99
Free Cash Flow	-131.87	-10.89	24.37	-60.3	18.96	-23.97
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.96%	18.61%	22.08%	22.21%	22.20%	20.86%
Operating Margin	6.86%	8.56%	8.90%	2.14%	6.78%	4.05%
Pretax Margin	6.98%	8.64%	9.10%	2.23%	6.67%	3.91%
Profit Margin	5.48%	6.80%	7.27%	1.76%	5.30%	3.01%
FCF Margin	-11.95%	-0.99%	3.06%	-7.94%	3.10%	-5.06%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.073	0.073	0.066	0.015
Dividend Per Share Growth	10.27%	10.27%	341.33%	-
Dividend Yield	8.20%	5.65%	9.55%	2.10%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.03	6.44	4.84	22.00	17.81	46.89
Forward PE	-	12.00	12.00	12.00	-	-
P/FCF Ratio	-	-	11.49	-	30.46	-
PS Ratio	0.28	0.44	0.35	0.39	0.95	1.41