Internet Thailand PCL (BKK:INET)
Thailand
· Delayed Price · Currency is THB 5.00
-0.15 (-2.91%)
Mar 7, 2025, 4:28 PM ICT
Internet Thailand PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,531 | 2,090 | 2,045 | 1,866 | 1,835 | Upgrade
|
| Revenue Growth (YoY) | 21.14% | 2.19% | 9.59% | 1.68% | -2.50% | Upgrade
|
| Cost of Revenue | 1,139 | 1,009 | 1,130 | 1,176 | 1,302 | Upgrade
|
| Gross Profit | 1,393 | 1,081 | 915.17 | 689.56 | 533 | Upgrade
|
| Selling, General & Admin | 309.02 | 307.28 | 325.29 | 351.63 | 323.94 | Upgrade
|
| Other Operating Expenses | -5.95 | -9.34 | -21.52 | -10.49 | - | Upgrade
|
| Operating Expenses | 313.64 | 301.97 | 303.77 | 341.15 | 323.94 | Upgrade
|
| Operating Income | 1,079 | 778.73 | 611.4 | 348.41 | 209.07 | Upgrade
|
| Interest Expense | -983.19 | -689.47 | -591 | -332.93 | -176.5 | Upgrade
|
| Interest & Investment Income | 3.36 | 1.43 | 0.84 | 0.3 | 0.22 | Upgrade
|
| Earnings From Equity Investments | 224.13 | 84.09 | 119.46 | 89.38 | 41.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 11.28 | Upgrade
|
| EBT Excluding Unusual Items | 323.2 | 174.77 | 140.69 | 105.16 | 85.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.02 | -1.1 | 0.95 | 2.11 | -1.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.96 | 2.78 | 3.3 | 34.81 | 50.86 | Upgrade
|
| Pretax Income | 324.14 | 176.45 | 144.94 | 142.09 | 134.18 | Upgrade
|
| Income Tax Expense | -60.81 | -57.78 | -56.82 | -20.87 | 33.72 | Upgrade
|
| Earnings From Continuing Operations | 384.96 | 234.24 | 201.76 | 162.96 | 100.46 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.33 | -0.5 | -0.07 | 2 | Upgrade
|
| Net Income | 384.99 | 234.57 | 201.26 | 162.89 | 102.46 | Upgrade
|
| Net Income to Common | 384.99 | 234.57 | 201.26 | 162.89 | 102.46 | Upgrade
|
| Net Income Growth | 64.13% | 16.55% | 23.56% | 58.97% | -39.45% | Upgrade
|
| Shares Outstanding (Basic) | 510 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 516 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Change (YoY) | 3.19% | 0.07% | - | - | - | Upgrade
|
| EPS (Basic) | 0.75 | 0.47 | 0.40 | 0.33 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.47 | 0.40 | 0.33 | 0.20 | Upgrade
|
| EPS Growth | 59.98% | 16.47% | 23.56% | 58.97% | -39.45% | Upgrade
|
| Free Cash Flow | -1,978 | -1,337 | -1,832 | -967.94 | -236.91 | Upgrade
|
| Free Cash Flow Per Share | -3.83 | -2.67 | -3.66 | -1.94 | -0.47 | Upgrade
|
| Dividend Per Share | 0.119 | 0.116 | 0.106 | 0.042 | - | Upgrade
|
| Dividend Growth | 2.59% | 9.33% | 152.62% | - | - | Upgrade
|
| Gross Margin | 55.02% | 51.72% | 44.76% | 36.96% | 29.05% | Upgrade
|
| Operating Margin | 42.63% | 37.27% | 29.90% | 18.67% | 11.39% | Upgrade
|
| Profit Margin | 15.21% | 11.23% | 9.84% | 8.73% | 5.58% | Upgrade
|
| Free Cash Flow Margin | -78.13% | -63.96% | -89.59% | -51.88% | -12.91% | Upgrade
|
| EBITDA | 1,265 | 969.25 | 782.1 | 499.78 | 405.42 | Upgrade
|
| EBITDA Margin | 50.00% | 46.39% | 38.25% | 26.79% | 22.09% | Upgrade
|
| D&A For EBITDA | 186.55 | 190.52 | 170.7 | 151.37 | 196.36 | Upgrade
|
| EBIT | 1,079 | 778.73 | 611.4 | 348.41 | 209.07 | Upgrade
|
| EBIT Margin | 42.63% | 37.27% | 29.90% | 18.67% | 11.39% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 25.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.