Inoue Rubber (Thailand) PCL (BKK:IRC)
Thailand flag Thailand · Delayed Price · Currency is THB
13.00
0.00 (0.00%)
Aug 25, 2026, 10:01 AM ICT

BKK:IRC Financials Overview

Millions THB. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
4,4784,6504,6125,4575,9385,350
Revenue Growth
0.85%0.83%-15.49%-8.10%11.00%21.26%
Gross Profit
668.43589.45581.11530.48495.1772.04
Operating Income
284.94207.41195.33172.17129.75418.76
Net Income
249.85184.26311.5159.77109.94340.03
Earnings Per Share
1.300.961.620.830.571.77
EPS Growth
58.27%-40.85%94.97%45.32%-67.67%58.03%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Thailand
3,3553,5513,6384,3594,7924,251
Export
1,0931,069943.011,0581,0911,046
Unallocated
82.0372.2369.159.7554.7552.15
Total
4,5314,6934,6505,4775,9385,350

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
2,4232,0432,1071,7121,3411,220
Total Debt
-0.220.420.610.790.96
Net Cash (Debt)
2,4232,0432,1071,7121,3401,219
Net Cash Growth
21.84%-3.05%23.09%27.71%9.91%0.10%
Net Cash Per Share
12.6010.6310.968.916.976.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
573.08521.77554.32536.27340.46609.92
Capital Expenditures
-258.36-241.46-241.57-232.19-283.33-226.42
Free Cash Flow
314.72280.31312.74304.0957.14383.51
Free Cash Flow Growth
15.52%-10.37%2.85%432.22%-85.10%105.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
14.93%12.68%12.60%9.72%8.34%14.43%
Operating Margin
6.36%4.46%4.23%3.16%2.19%7.83%
Pretax Margin
7.00%4.94%7.86%3.12%2.06%7.87%
Profit Margin
5.58%3.96%6.75%2.93%1.85%6.36%
FCF Margin
7.03%6.03%6.78%5.57%0.96%7.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.4930.4930.8680.4180.2910.884
Dividend Per Share Growth
-43.20%-43.20%107.75%43.57%-67.10%55.20%
Dividend Yield
3.82%4.50%6.87%3.56%2.37%6.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.0011.888.6416.1225.009.55
Forward PE
-9.6813.8612.0212.028.19
P/FCF Ratio
7.947.818.608.4748.118.47
PS Ratio
0.560.470.580.470.460.61