IRPC PCL (BKK:IRPC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.680
+0.140 (5.51%)
Aug 31, 2026, 4:37 PM ICT

IRPC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
305,339279,975315,262319,521325,257255,115
Revenue Growth
3.16%-11.19%-1.33%-1.76%27.50%46.23%
Gross Profit
21,4733,4501,8904,02210,36526,126
Operating Income
15,233-3,020-5,898-2,6843,21218,412
Net Income
10,577-3,571-5,193-2,923-4,36414,505
Earnings Per Share
0.52-0.17-0.25-0.14-0.210.71
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
230,900247,972223,981211,737163,743
Singapore
19,02929,81445,50856,83633,121
Others
29,64337,04749,55856,22758,251
Total
279,572314,833319,047324,800255,115

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,52327,1989,9346,2203,23011,236
Total Debt
67,55268,26172,01271,44371,97661,556
Net Cash (Debt)
-40,029-41,063-62,078-65,223-68,746-50,320
Net Cash Growth
------
Net Cash Per Share
-1.96-2.01-3.04-3.20-3.37-2.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25,67523,25510,32318,630-3,71211,342
Capital Expenditures
46.93-555.1-4,312-11,870-8,819-2,932
Free Cash Flow
25,72222,7006,0116,760-12,5318,409
Free Cash Flow Growth
121.65%277.65%-11.08%--7.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.03%1.23%0.60%1.26%3.19%10.24%
Operating Margin
4.99%-1.08%-1.87%-0.84%0.99%7.22%
Pretax Margin
4.36%-1.58%-2.13%-1.15%-1.69%6.62%
Profit Margin
3.46%-1.28%-1.65%-0.92%-1.34%5.69%
FCF Margin
8.42%8.11%1.91%2.12%-3.85%3.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0100.0300.0700.220
Dividend Per Share Growth
0%0%-66.67%-57.14%-68.18%266.67%
Dividend Yield
0.40%1.02%0.83%1.53%2.42%6.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.90----5.40
Forward PE
6.17110.0035.619.5013.9810.43
P/FCF Ratio
2.020.894.186.10-9.32
PS Ratio
0.170.070.080.130.190.31