IRPC PCL (BKK:IRPC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.600
-0.060 (-2.26%)
Oct 30, 2026, 4:37 PM ICT

IRPC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
305,339279,975315,262319,521325,257255,115
Revenue Growth
3.16%-11.19%-1.33%-1.76%27.50%46.23%
Gross Profit
21,4733,4501,8904,02210,36526,126
Operating Income
15,233-3,020-5,898-2,6843,21218,412
Net Income
10,577-3,571-5,193-2,923-4,36414,505
Earnings Per Share
0.52-0.17-0.25-0.14-0.210.71
EPS Growth
------

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
230,900247,972223,981211,737163,743
Singapore
19,02929,81445,50856,83633,121
Others
29,64337,04749,55856,22758,251
Total
279,572314,833319,047324,800255,115

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,52327,1989,9346,2203,23011,236
Total Debt
67,55268,26172,01271,44371,97661,556
Net Cash (Debt)
-40,029-41,063-62,078-65,223-68,746-50,320
Net Cash Growth
------
Net Cash Per Share
-1.96-2.01-3.04-3.20-3.37-2.47

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25,67523,25510,32318,630-3,71211,342
Capital Expenditures
46.93-555.1-4,312-11,870-8,819-2,932
Free Cash Flow
25,72222,7006,0116,760-12,5318,409
Free Cash Flow Growth
121.65%277.65%-11.08%--7.32%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.03%1.23%0.60%1.26%3.19%10.24%
Operating Margin
4.99%-1.08%-1.87%-0.84%0.99%7.22%
Pretax Margin
4.36%-1.58%-2.13%-1.15%-1.69%6.62%
Profit Margin
3.46%-1.28%-1.65%-0.92%-1.34%5.69%
FCF Margin
8.42%8.11%1.91%2.12%-3.85%3.30%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0100.0300.0700.220
Dividend Per Share Growth
0%0%-66.67%-57.14%-68.18%266.67%
Dividend Yield
0.38%1.01%0.81%1.49%2.32%5.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.02----5.40
Forward PE
5.38110.0035.619.5013.9810.43
P/FCF Ratio
2.060.894.186.10-9.32
PS Ratio
0.170.070.080.130.190.31