Interlink Telecom PCL (BKK:ITEL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.670
-0.020 (-1.18%)
Aug 7, 2026, 4:35 PM ICT

Interlink Telecom PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7282,8672,6582,7603,4382,509
Revenue Growth
-0.08%7.86%-3.70%-19.72%37.01%22.99%
Gross Profit
199.2243.44682.11710.96636.16540.44
Operating Income
-94.97-58.09523.31558.31517.09469.39
Net Income
-171.38-176.19303.99272.11251.67250.79
Earnings Per Share
-0.12-0.130.220.190.180.22
EPS Growth
--15.19%5.56%-18.18%22.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Telecommunication Services - Service Income From Network Rendering
1,2041,2771,2631,466
Telecommunication Services - Service Income From Network Installation Service
1,3161,3701,0061,154
Telecommunication Services - Service Income From Data Center Space Service
99.69101.9798.4792.77
Medical Equipment Services - Sales and Service Income from Medical Equipment Service
73.2373.9110.08-
Unallocated Other Income
-43.014046.36
Total
2,7362,8672,5182,760

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
883.98415.1150.27114.09232.13233.56
Total Debt
4,0143,7373,5833,9023,3954,250
Net Cash (Debt)
-3,130-3,322-3,533-3,788-3,163-4,016
Net Cash Growth
------
Net Cash Per Share
-2.13-2.36-2.54-2.70-2.28-3.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
143.75395.93801.76210.651,388-36.64
Capital Expenditures
-404.68-372.86-484.64-450.8-325.7-332.02
Free Cash Flow
-260.9323.07317.12-240.151,062-368.66
Free Cash Flow Growth
--92.73%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.30%8.49%25.66%25.76%18.50%21.54%
Operating Margin
-3.48%-2.03%19.69%20.23%15.04%18.71%
Pretax Margin
-8.72%-8.38%14.27%13.51%10.00%12.64%
Profit Margin
-6.28%-6.15%11.44%9.86%7.32%9.99%
FCF Margin
-9.56%0.80%11.93%-8.70%30.90%-14.69%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0700.064
Dividend Per Share Growth
9.61%-
Dividend Yield
3.31%1.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--9.0011.0318.7025.36
Forward PE
135.2014.7110.199.6019.2228.33
P/FCF Ratio
-120.678.63-4.43-
PS Ratio
1.250.971.031.091.372.54