Indorama Ventures PCL (BKK:IVL)
Thailand flag Thailand · Delayed Price · Currency is THB
24.10
-0.70 (-2.82%)
Jul 27, 2026, 4:35 PM ICT

Indorama Ventures PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
441,801451,196544,095543,627660,378470,555
Revenue Growth
-16.01%-17.07%0.09%-17.68%40.34%41.05%
Gross Profit
51,70653,79277,77867,588116,05787,427
Operating Income
2,1083,88116,2649,51953,12040,290
Net Income
-9,768-8,263-20,465-11,54830,25625,538
Earnings Per Share
-1.74-1.47-3.65-2.065.394.55
EPS Growth
----18.48%1433.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated and Elimination
-17,082-17,315-24,178-20,060-27,591-
Combined PET (Excl. Indovida)
272,947275,957352,270---
Indovida
14,33714,45417,201---
Fibers
95,740100,159113,473110,994131,205117,105
Indovinya
78,37880,14787,13082,481147,69680,440
Total
444,320453,402545,896541,458656,266468,108

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36,45527,98318,03919,75721,74416,456
Total Debt
272,217264,148262,025254,346254,313224,377
Net Cash (Debt)
-235,763-236,164-243,986-234,590-232,569-207,921
Net Cash Growth
------
Net Cash Per Share
-41.99-42.06-43.46-41.78-41.42-37.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43,99748,04635,11253,13477,98133,772
Capital Expenditures
-14,726-17,887-16,029-24,009-25,631-19,959
Free Cash Flow
29,27130,15919,08329,12452,35013,813
Free Cash Flow Growth
16.98%58.05%-34.48%-44.37%279.00%-48.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.70%11.92%14.29%12.43%17.57%18.58%
Operating Margin
0.48%0.86%2.99%1.75%8.04%8.56%
Pretax Margin
-2.15%-1.77%-4.23%-2.50%6.07%7.43%
Profit Margin
-2.21%-1.83%-3.76%-2.12%4.58%5.43%
FCF Margin
6.63%6.68%3.51%5.36%7.93%2.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.7000.9251.6001.000
Dividend Per Share Growth
0%0%-24.32%-42.19%60.00%42.86%
Dividend Yield
2.82%4.41%2.96%3.68%4.42%2.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----7.569.51
Forward PE
24.5810.0613.5317.347.3610.18
P/FCF Ratio
4.623.007.335.254.3717.58
PS Ratio
0.310.200.260.280.350.52