JAS Asset PCL (BKK:J)
Thailand
· Delayed Price · Currency is THB 1.010
-0.130 (-11.40%)
May 14, 2025, 4:36 PM ICT
JAS Asset PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 395.03 | 385.2 | 383.23 | 345.21 | 271.72 | 320.74 | Upgrade
|
| Other Revenue | 258.21 | 242.87 | 149.76 | 176.23 | 111.87 | 191.73 | Upgrade
|
| Total Revenue | 653.24 | 628.07 | 532.99 | 521.44 | 383.59 | 512.47 | Upgrade
|
| Revenue Growth (YoY | 21.01% | 17.84% | 2.21% | 35.94% | -25.15% | -42.45% | Upgrade
|
| Property Expenses | 346.48 | 316.35 | 214.22 | 195.27 | 113.93 | 185.71 | Upgrade
|
| Selling, General & Administrative | 241.08 | 232.46 | 227.82 | 164.29 | 122.44 | 123.7 | Upgrade
|
| Other Operating Expenses | -14.45 | -14.62 | -28.78 | -34.58 | -49.9 | -9.29 | Upgrade
|
| Total Operating Expenses | 573.1 | 534.2 | 413.26 | 324.98 | 186.47 | 300.13 | Upgrade
|
| Operating Income | 80.13 | 93.88 | 119.73 | 196.46 | 197.12 | 212.35 | Upgrade
|
| Interest Expense | -131.93 | -123.77 | -93.48 | -70.19 | -66.07 | -61.83 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.32 | 1.25 | - | 1.28 | 1.88 | Upgrade
|
| Other Non-Operating Income | 0.2 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -51.39 | -29.57 | 27.49 | 126.28 | 132.33 | 152.4 | Upgrade
|
| Asset Writedown | 239.75 | 241.26 | 235.45 | 135.6 | 65.59 | -93.9 | Upgrade
|
| Pretax Income | 188.35 | 211.68 | 262.94 | 261.87 | 197.92 | 58.49 | Upgrade
|
| Income Tax Expense | 59.47 | 46.07 | 70.34 | 59.54 | 36.48 | 2.06 | Upgrade
|
| Earnings From Continuing Operations | 128.89 | 165.61 | 192.6 | 202.34 | 161.44 | 56.44 | Upgrade
|
| Net Income | 128.89 | 165.61 | 192.6 | 202.34 | 161.44 | 56.44 | Upgrade
|
| Net Income to Common | 128.89 | 165.61 | 192.6 | 202.34 | 161.44 | 56.44 | Upgrade
|
| Net Income Growth | -26.84% | -14.01% | -4.81% | 25.33% | 186.05% | 227.88% | Upgrade
|
| Basic Shares Outstanding | 1,463 | 1,434 | 1,140 | 1,064 | 912 | 794 | Upgrade
|
| Diluted Shares Outstanding | 1,463 | 1,434 | 1,140 | 1,069 | 933 | 794 | Upgrade
|
| Shares Change (YoY) | 22.72% | 25.79% | 6.65% | 14.56% | 17.58% | 21.05% | Upgrade
|
| EPS (Basic) | 0.09 | 0.12 | 0.17 | 0.19 | 0.18 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.12 | 0.17 | 0.19 | 0.17 | 0.07 | Upgrade
|
| EPS Growth | -40.38% | -31.64% | -10.74% | 9.36% | 143.33% | 170.86% | Upgrade
|
| Dividend Per Share | - | - | - | 0.030 | 0.030 | 0.030 | Upgrade
|
| Operating Margin | 12.27% | 14.95% | 22.46% | 37.68% | 51.39% | 41.44% | Upgrade
|
| Profit Margin | 19.73% | 26.37% | 36.14% | 38.80% | 42.09% | 11.01% | Upgrade
|
| EBITDA | 127.53 | 137.07 | 135.18 | 206.02 | 211.4 | 228.34 | Upgrade
|
| EBITDA Margin | 19.52% | 21.82% | 25.36% | 39.51% | 55.11% | 44.56% | Upgrade
|
| D&A For Ebitda | 47.39 | 43.19 | 15.45 | 9.56 | 14.29 | 15.99 | Upgrade
|
| EBIT | 80.13 | 93.88 | 119.73 | 196.46 | 197.12 | 212.35 | Upgrade
|
| EBIT Margin | 12.27% | 14.95% | 22.46% | 37.68% | 51.39% | 41.44% | Upgrade
|
| Effective Tax Rate | 31.57% | 21.76% | 26.75% | 22.73% | 18.43% | 3.51% | Upgrade
|
| Revenue as Reported | 656.35 | 631.18 | 552.33 | 522.19 | 383.59 | 512.47 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.