JCK International PCL (BKK:JCK)
Thailand
· Delayed Price · Currency is THB 0.2000
-0.0200 (-9.09%)
May 2, 2025, 4:35 PM ICT
JCK International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,162 | 2,796 | 611.07 | 508.05 | 387.39 | Upgrade
|
| Other Revenue | 24.97 | 44.4 | 26.85 | 42.67 | 12.09 | Upgrade
|
| Revenue | 2,187 | 2,840 | 637.92 | 550.72 | 399.49 | Upgrade
|
| Revenue Growth (YoY) | -23.01% | 345.25% | 15.83% | 37.86% | -0.39% | Upgrade
|
| Cost of Revenue | 1,099 | 1,367 | 358.45 | 328.66 | 253.33 | Upgrade
|
| Gross Profit | 1,088 | 1,473 | 279.47 | 222.06 | 146.15 | Upgrade
|
| Selling, General & Admin | 452.33 | 446.14 | 216.76 | 245.77 | 225.74 | Upgrade
|
| Operating Expenses | 452.33 | 446.14 | 216.76 | 245.77 | 225.74 | Upgrade
|
| Operating Income | 635.61 | 1,027 | 62.71 | -23.71 | -79.59 | Upgrade
|
| Interest Expense | -395.53 | -444.63 | -412.47 | -401.72 | -386.04 | Upgrade
|
| Interest & Investment Income | - | - | - | 14.14 | 15.84 | Upgrade
|
| Earnings From Equity Investments | 18.85 | 45.83 | 78.55 | 238.01 | 143.47 | Upgrade
|
| EBT Excluding Unusual Items | 258.92 | 628.44 | -271.21 | -173.28 | -306.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7.78 | - | Upgrade
|
| Pretax Income | 258.92 | 628.44 | -271.21 | -165.51 | -306.32 | Upgrade
|
| Income Tax Expense | 85.36 | 46.3 | 0.79 | 47.01 | -16.37 | Upgrade
|
| Earnings From Continuing Operations | 173.56 | 582.14 | -272.01 | -212.52 | -289.95 | Upgrade
|
| Net Income to Company | 173.56 | 582.14 | -272.01 | -212.52 | -289.95 | Upgrade
|
| Minority Interest in Earnings | - | -0.75 | 2.05 | -12 | -19.5 | Upgrade
|
| Net Income | 173.56 | 581.39 | -269.95 | -224.51 | -309.45 | Upgrade
|
| Net Income to Common | 173.56 | 581.39 | -269.95 | -224.51 | -309.45 | Upgrade
|
| Net Income Growth | -70.15% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,803 | 3,474 | 2,879 | 2,173 | 2,147 | Upgrade
|
| Shares Outstanding (Diluted) | 3,803 | 3,474 | 2,879 | 2,173 | 2,147 | Upgrade
|
| Shares Change (YoY) | 9.46% | 20.65% | 32.49% | 1.22% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.17 | -0.09 | -0.10 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.17 | -0.09 | -0.10 | -0.14 | Upgrade
|
| EPS Growth | -72.73% | - | - | - | - | Upgrade
|
| Free Cash Flow | 234.68 | 464.38 | -288.71 | -482.34 | -99.17 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.13 | -0.10 | -0.22 | -0.05 | Upgrade
|
| Gross Margin | 49.75% | 51.87% | 43.81% | 40.32% | 36.59% | Upgrade
|
| Operating Margin | 29.07% | 36.17% | 9.83% | -4.30% | -19.92% | Upgrade
|
| Profit Margin | 7.94% | 20.47% | -42.32% | -40.77% | -77.46% | Upgrade
|
| Free Cash Flow Margin | 10.73% | 16.35% | -45.26% | -87.59% | -24.82% | Upgrade
|
| EBITDA | 730.77 | 1,126 | 171.72 | 73 | 16.47 | Upgrade
|
| EBITDA Margin | 33.42% | 39.64% | 26.92% | 13.26% | 4.12% | Upgrade
|
| D&A For EBITDA | 95.17 | 98.62 | 109.02 | 96.71 | 96.06 | Upgrade
|
| EBIT | 635.61 | 1,027 | 62.71 | -23.71 | -79.59 | Upgrade
|
| EBIT Margin | 29.07% | 36.17% | 9.83% | -4.30% | -19.92% | Upgrade
|
| Effective Tax Rate | 32.97% | 7.37% | - | - | - | Upgrade
|
| Revenue as Reported | 2,187 | 2,840 | 637.92 | 569.11 | 409.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.