JCK International PCL (BKK:JCK)
Thailand · Delayed Price · Currency is THB 0.1500
+0.0100 (7.14%)
Feb 17, 2026, 4:39 PM ICT
JCK International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 345.44 | 2,162 | 2,796 | 611.07 | 508.05 | 387.39 |
Other Revenue | 129.03 | 24.97 | 44.4 | 26.85 | 42.67 | 12.09 |
| 474.47 | 2,187 | 2,840 | 637.92 | 550.72 | 399.49 | |
Revenue Growth (YoY) | -77.71% | -23.01% | 345.25% | 15.83% | 37.86% | -0.39% |
Cost of Revenue | 253.71 | 1,099 | 1,367 | 358.45 | 328.66 | 253.33 |
Gross Profit | 220.76 | 1,088 | 1,473 | 279.47 | 222.06 | 146.15 |
Selling, General & Admin | 388.91 | 452.33 | 446.14 | 216.76 | 245.77 | 225.74 |
Operating Expenses | 388.91 | 452.33 | 446.14 | 216.76 | 245.77 | 225.74 |
Operating Income | -168.15 | 635.61 | 1,027 | 62.71 | -23.71 | -79.59 |
Interest Expense | -444.78 | -395.53 | -444.63 | -412.47 | -401.72 | -386.04 |
Interest & Investment Income | - | - | - | - | 14.14 | 15.84 |
Earnings From Equity Investments | 10.93 | 18.85 | 45.83 | 78.55 | 238.01 | 143.47 |
EBT Excluding Unusual Items | -602 | 258.92 | 628.44 | -271.21 | -173.28 | -306.32 |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.78 | - |
Pretax Income | -602 | 258.92 | 628.44 | -271.21 | -165.51 | -306.32 |
Income Tax Expense | 37.78 | 85.36 | 46.3 | 0.79 | 47.01 | -16.37 |
Earnings From Continuing Operations | -639.78 | 173.56 | 582.14 | -272.01 | -212.52 | -289.95 |
Net Income to Company | -639.78 | 173.56 | 582.14 | -272.01 | -212.52 | -289.95 |
Minority Interest in Earnings | - | - | -0.75 | 2.05 | -12 | -19.5 |
Net Income | -639.78 | 173.56 | 581.39 | -269.95 | -224.51 | -309.45 |
Net Income to Common | -639.78 | 173.56 | 581.39 | -269.95 | -224.51 | -309.45 |
Net Income Growth | - | -70.15% | - | - | - | - |
Shares Outstanding (Basic) | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 | 2,147 |
Shares Outstanding (Diluted) | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 | 2,147 |
Shares Change (YoY) | 1.97% | 9.46% | 20.65% | 32.49% | 1.22% | - |
EPS (Basic) | -0.17 | 0.05 | 0.17 | -0.09 | -0.10 | -0.14 |
EPS (Diluted) | -0.17 | 0.05 | 0.17 | -0.09 | -0.10 | -0.14 |
EPS Growth | - | -72.73% | - | - | - | - |
Free Cash Flow | -246.62 | 234.68 | 464.38 | -288.71 | -482.34 | -99.17 |
Free Cash Flow Per Share | -0.07 | 0.06 | 0.13 | -0.10 | -0.22 | -0.05 |
Gross Margin | 46.53% | 49.75% | 51.87% | 43.81% | 40.32% | 36.59% |
Operating Margin | -35.44% | 29.07% | 36.17% | 9.83% | -4.30% | -19.92% |
Profit Margin | -134.84% | 7.94% | 20.47% | -42.32% | -40.77% | -77.46% |
Free Cash Flow Margin | -51.98% | 10.73% | 16.35% | -45.26% | -87.59% | -24.82% |
EBITDA | -60.02 | 730.77 | 1,126 | 171.72 | 73 | 16.47 |
EBITDA Margin | -12.65% | 33.42% | 39.64% | 26.92% | 13.26% | 4.12% |
D&A For EBITDA | 108.13 | 95.17 | 98.62 | 109.02 | 96.71 | 96.06 |
EBIT | -168.15 | 635.61 | 1,027 | 62.71 | -23.71 | -79.59 |
EBIT Margin | -35.44% | 29.07% | 36.17% | 9.83% | -4.30% | -19.92% |
Effective Tax Rate | - | 32.97% | 7.37% | - | - | - |
Revenue as Reported | 474.47 | 2,187 | 2,840 | 637.92 | 569.11 | 409.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.