JCK International PCL (BKK:JCK)
Thailand · Delayed Price · Currency is THB 0.1400
0.00 (0.00%)
Jun 4, 2026, 11:24 AM ICT
JCK International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 460.2 | 453.04 | 2,162 | 2,796 | 611.07 | 508.05 |
Other Revenue | 275.98 | 199.25 | 24.97 | 44.4 | 26.85 | 42.67 |
| 736.17 | 652.3 | 2,187 | 2,840 | 637.92 | 550.72 | |
Revenue Growth (YoY) | -21.05% | -70.17% | -23.01% | 345.25% | 15.83% | 37.86% |
Cost of Revenue | 371.39 | 334.06 | 1,099 | 1,367 | 358.45 | 328.66 |
Gross Profit | 364.79 | 318.24 | 1,088 | 1,473 | 279.47 | 222.06 |
Selling, General & Admin | 335.86 | 320.68 | 452.33 | 446.14 | 216.76 | 245.77 |
Operating Expenses | 335.86 | 320.68 | 452.33 | 446.14 | 216.76 | 245.77 |
Operating Income | 28.92 | -2.44 | 635.61 | 1,027 | 62.71 | -23.71 |
Interest Expense | -479.75 | -462.97 | -395.53 | -444.63 | -412.47 | -401.72 |
Interest & Investment Income | - | - | - | - | - | 14.14 |
Earnings From Equity Investments | 9.44 | 9.01 | 18.85 | 45.83 | 78.55 | 238.01 |
EBT Excluding Unusual Items | -441.39 | -456.4 | 258.92 | 628.44 | -271.21 | -173.28 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 7.78 |
Pretax Income | -441.39 | -456.4 | 258.92 | 628.44 | -271.21 | -165.51 |
Income Tax Expense | -71.77 | -69.7 | 85.36 | 46.3 | 0.79 | 47.01 |
Earnings From Continuing Operations | -369.63 | -386.7 | 173.56 | 582.14 | -272.01 | -212.52 |
Net Income to Company | -369.63 | -386.7 | 173.56 | 582.14 | -272.01 | -212.52 |
Minority Interest in Earnings | - | - | - | -0.75 | 2.05 | -12 |
Net Income | -369.63 | -386.7 | 173.56 | 581.39 | -269.95 | -224.51 |
Net Income to Common | -369.63 | -386.7 | 173.56 | 581.39 | -269.95 | -224.51 |
Net Income Growth | - | - | -70.15% | - | - | - |
Shares Outstanding (Basic) | 3,803 | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 |
Shares Outstanding (Diluted) | 3,803 | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 |
Shares Change (YoY) | - | - | 9.46% | 20.65% | 32.49% | 1.22% |
EPS (Basic) | -0.10 | -0.10 | 0.05 | 0.17 | -0.09 | -0.10 |
EPS (Diluted) | -0.10 | -0.10 | 0.05 | 0.17 | -0.09 | -0.10 |
EPS Growth | - | - | -72.73% | - | - | - |
Free Cash Flow | 185.89 | 223.03 | 545.69 | 464.38 | -288.71 | -482.34 |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.14 | 0.13 | -0.10 | -0.22 |
Gross Margin | 49.55% | 48.79% | 49.75% | 51.87% | 43.81% | 40.32% |
Operating Margin | 3.93% | -0.37% | 29.07% | 36.17% | 9.83% | -4.30% |
Profit Margin | -50.21% | -59.28% | 7.94% | 20.47% | -42.32% | -40.77% |
Free Cash Flow Margin | 25.25% | 34.19% | 24.95% | 16.35% | -45.26% | -87.59% |
EBITDA | 154.05 | 115.33 | 730.77 | 1,126 | 171.72 | 73 |
EBITDA Margin | 20.93% | 17.68% | 33.42% | 39.64% | 26.92% | 13.26% |
D&A For EBITDA | 125.12 | 117.77 | 95.17 | 98.62 | 109.02 | 96.71 |
EBIT | 28.92 | -2.44 | 635.61 | 1,027 | 62.71 | -23.71 |
EBIT Margin | 3.93% | -0.37% | 29.07% | 36.17% | 9.83% | -4.30% |
Effective Tax Rate | - | - | 32.97% | 7.37% | - | - |
Revenue as Reported | 736.17 | 652.3 | 2,187 | 2,840 | 637.92 | 569.11 |