JCK International PCL (BKK:JCK)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1300
+0.0100 (8.33%)
Aug 11, 2026, 10:43 AM ICT

JCK International PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
736.17652.32,1872,840637.92550.72
Revenue Growth
-21.05%-70.17%-23.01%345.25%15.83%37.86%
Gross Profit
364.79318.241,0881,473279.47222.06
Operating Income
28.92-2.44635.611,02762.71-23.71
Net Income
-369.63-386.7173.56581.39-269.95-224.51
Earnings Per Share
-0.10-0.100.050.17-0.09-0.10
EPS Growth
---72.73%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Dividend Income
-513---
Unallocated Other
21.631712442653
Hotel
-157----
Elimination of Inter-Segment
-0.97-1-1-2-2-2
Land and warehouse Building for Rent
243.592231841048593
Office Building for Lease
-3863106147158
Land and factory Building for Sale
-1931,9152,588380214
Unallocated Gain From Sale On Investment Properties
-20----
Total
735.886522,1862,840636561

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.5435.124.23180.1558.4475.52
Total Debt
5,3295,2884,8175,3335,9766,110
Net Cash (Debt)
-5,320-5,253-4,813-5,153-5,918-6,035
Net Cash Growth
------
Net Cash Per Share
-1.40-1.38-1.27-1.48-2.06-2.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
353.49327.8747.41,671-253.12-475.83
Capital Expenditures
-167.6-104.77-201.71-1,207-35.59-6.52
Free Cash Flow
185.89223.03545.69464.38-288.71-482.34
Free Cash Flow Growth
1.33%-59.13%17.51%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.55%48.79%49.75%51.87%43.81%40.32%
Operating Margin
3.93%-0.37%29.07%36.17%9.83%-4.30%
Pretax Margin
-59.96%-69.97%11.84%22.13%-42.52%-30.05%
Profit Margin
-50.21%-59.28%7.94%20.47%-42.32%-40.77%
FCF Margin
25.25%34.19%24.95%16.35%-45.26%-87.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.381.70--
Forward PE
-4.874.874.874.874.87
P/FCF Ratio
2.452.221.392.13--
PS Ratio
0.620.760.350.351.614.47