Jaymart Group Holdings PCL (BKK:JMART)
Thailand flag Thailand · Delayed Price · Currency is THB
11.20
+0.20 (1.82%)
Jul 27, 2026, 4:35 PM ICT

BKK:JMART Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,03014,83513,43712,82912,73710,741
Revenue Growth
10.77%10.40%4.74%0.72%18.59%4.27%
Gross Profit
3,9823,8903,7593,6913,1282,634
Operating Income
1,2611,3661,8932,4732,7762,431
Net Income
-139.46-161.841,141-447.011,7952,468
Earnings Per Share
-0.10-0.110.78-0.311.222.23
EPS Growth
-----45.19%161.47%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-280-272-282-274-281.35-191.36
Trading Business
10,62710,3478,6058,5569,2337,925
Rental Business
535527477465420.74349.09
Other
586590698474416.16228.63
Debt Collection Business
4,1034,2114,6334,5224,1313,481
Total
15,57115,40314,13113,74313,92011,793

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9623,2874,3855,5379,42613,139
Total Debt
21,41221,55623,64626,49322,23215,915
Net Cash (Debt)
-18,450-18,269-19,261-20,956-12,805-2,776
Net Cash Growth
------
Net Cash Per Share
-12.59-12.48-13.20-14.42-8.73-2.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7503,2473,327-1,113-921.88-4,921
Capital Expenditures
-58.01-141.47-405.96-446.32-402.85-341.94
Free Cash Flow
2,6923,1062,921-1,560-1,325-5,263
Free Cash Flow Growth
-12.79%6.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.50%26.22%27.98%28.77%24.56%24.52%
Operating Margin
8.39%9.21%14.09%19.27%21.79%22.64%
Pretax Margin
1.92%2.70%16.06%7.68%23.69%31.84%
Profit Margin
-0.93%-1.09%8.49%-3.48%14.09%22.97%
FCF Margin
17.91%20.93%21.74%-12.16%-10.40%-49.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.470-1.1101.610
Dividend Per Share Growth
-43.62%-42.55%---31.06%133.33%
Dividend Yield
2.41%3.97%3.78%-3.03%3.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--16.94-33.0932.21
Forward PE
-14.7814.7810.2028.9843.40
P/FCF Ratio
6.093.256.62---
PS Ratio
1.090.681.441.964.667.40