Jaymart Group Holdings PCL (BKK:JMART)
Thailand flag Thailand · Delayed Price · Currency is THB
11.20
-0.10 (-0.88%)
Aug 27, 2026, 4:38 PM ICT

BKK:JMART Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,02614,83513,43712,82912,73710,741
Revenue Growth
6.83%10.40%4.74%0.72%18.59%4.27%
Gross Profit
4,0763,8903,7593,6913,1282,634
Operating Income
1,2501,3661,8932,4732,7762,431
Net Income
-37.45-161.841,141-447.011,7952,468
Earnings Per Share
-0.03-0.110.78-0.311.222.23
EPS Growth
-----45.19%161.47%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
617590698474416.16228.63
Rental Business
540527477465420.74349.09
Trading Business
10,62910,3478,6058,5569,2337,925
Eliminations
-274-272-282-274-281.35-191.36
Debt Collection Business
4,0384,2114,6334,5224,1313,481
Total
15,55015,40314,13113,74313,92011,793

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
491.443,2874,3855,5379,42613,139
Total Debt
21,56721,55623,64626,49322,23215,915
Net Cash (Debt)
-21,076-18,269-19,261-20,956-12,805-2,776
Net Cash Growth
------
Net Cash Per Share
-14.40-12.48-13.20-14.42-8.73-2.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4633,2473,327-1,113-921.88-4,921
Capital Expenditures
-222.58-141.47-405.96-446.32-402.85-341.94
Free Cash Flow
2,2403,1062,921-1,560-1,325-5,263
Free Cash Flow Growth
-31.87%6.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.13%26.22%27.98%28.77%24.56%24.52%
Operating Margin
8.32%9.21%14.09%19.27%21.79%22.64%
Pretax Margin
2.78%2.70%16.06%7.68%23.69%31.84%
Profit Margin
-0.25%-1.09%8.49%-3.48%14.09%22.97%
FCF Margin
14.91%20.93%21.74%-12.16%-10.40%-49.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.470-1.1101.610
Dividend Per Share Growth
-43.62%-42.55%---31.06%133.33%
Dividend Yield
2.39%3.97%3.78%-3.03%3.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--16.94-33.0932.21
Forward PE
-14.7814.7810.2028.9843.40
P/FCF Ratio
7.323.256.62---
PS Ratio
1.090.681.441.964.667.40