BKK:JMART Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,492	10,101	19,324	25,083	59,386	79,477
Market Cap Growth	-30.53%	-47.73%	-22.96%	-57.76%	-25.28%	331.27%
Enterprise Value	44,486	43,521	53,842	59,475	81,402	99,436
Last Close Price	7.85	6.90	12.63	16.30	37.25	51.21
PE Ratio	-	-	16.94	-	33.09	32.21
Forward PE	-	10.20	10.20	10.20	28.98	43.40
PS Ratio	0.77	0.68	1.44	1.96	4.66	7.40
PB Ratio	0.35	0.31	0.57	0.77	1.93	2.96
P/TBV Ratio	0.65	0.57	1.02	1.39	3.23	4.76
P/FCF Ratio	3.70	3.25	6.62	-	-	-
P/OCF Ratio	3.54	3.11	5.81	-	-	-
EV/Sales Ratio	3.00	2.93	4.01	4.64	6.39	9.26
EV/EBITDA Ratio	16.55	26.18	24.44	21.22	27.10	37.80
EV/EBIT Ratio	23.31	31.86	28.44	24.05	29.33	40.90
EV/FCF Ratio	14.32	14.01	18.43	-	-	-
Debt / Equity Ratio	0.66	0.66	0.69	0.81	0.72	0.59
Debt / EBITDA Ratio	10.05	10.05	8.75	8.15	6.44	5.26
Debt / FCF Ratio	6.94	6.94	8.09	-	-	-
Net Debt / Equity Ratio	0.56	0.56	0.56	0.64	0.42	0.10
Net Debt / EBITDA Ratio	10.99	10.99	8.74	7.48	4.26	1.06
Net Debt / FCF Ratio	5.88	5.88	6.59	-13.44	-9.67	-0.53
Asset Turnover	0.26	0.26	0.22	0.22	0.25	0.30
Inventory Turnover	9.77	9.77	9.56	7.32	7.33	7.39
Quick Ratio	0.39	0.39	0.37	0.66	1.48	1.84
Current Ratio	0.83	0.83	0.60	0.94	2.10	2.22
Return on Equity (ROE)	0.28%	0.28%	5.88%	1.89%	9.08%	18.57%
Return on Assets (ROA)	1.47%	1.47%	1.94%	2.63%	3.45%	4.27%
Return on Invested Capital (ROIC)	0.63%	0.62%	3.22%	3.09%	6.57%	8.73%
Return on Capital Employed (ROCE)	3.00%	3.00%	4.20%	4.80%	5.80%	6.50%
Earnings Yield	-1.41%	-1.60%	5.90%	-1.78%	3.02%	3.10%
FCF Yield	27.02%	30.74%	15.12%	-6.22%	-2.23%	-6.62%
Dividend Yield	3.31%	-	3.72%	-	2.98%	3.14%
Payout Ratio	-	-	30.79%	-	119.27%	32.92%
Buyback Yield / Dilution	-0.33%	-0.33%	-0.40%	0.93%	-32.75%	-18.29%
Total Shareholder Return	2.98%	-0.33%	3.32%	0.93%	-29.77%	-15.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.