J.R.W. Utility PCL (BKK:JR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.830
-0.010 (-0.54%)
Nov 2, 2026, 4:39 PM ICT

J.R.W. Utility PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6781,9381,6021,9621,8912,150
Revenue Growth
-2.65%20.96%-18.31%3.73%-12.05%67.76%
Gross Profit
175.93241199.97169.5272.88345.41
Operating Income
72.44135.1882.8276.27187.28265.88
Net Income
43.8899.566.2561.78149.47217.04
Earnings Per Share
0.060.130.090.080.200.29
EPS Growth
-48.43%50.19%7.23%-58.67%-31.13%71.82%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Contract Services
1,4041,5931,5511,7331,8862,042
Unallocated Other Income
17.8427.9144.1716.95.443.3
Sales of Electronics Equipment
256.6317.287.04211.79-105.55
Total
1,6781,9381,6021,9621,8912,150

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
217.81460.9381.1449.36251.95712.71
Total Debt
103.3216.91109.99146.4353.421.38
Net Cash (Debt)
114.51243.99271.12302.96-101.47711.33
Net Cash Growth
959.65%-10.01%-10.51%---48.54%
Net Cash Per Share
0.150.320.360.40-0.130.94

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
142.629.66-20.03568.17-709.06-566.78
Capital Expenditures
-0.43-0.52-1.23-19.79-9.03-4.79
Free Cash Flow
142.199.15-21.26548.38-718.09-571.57
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.48%12.43%12.48%8.64%14.43%16.06%
Operating Margin
4.32%6.97%5.17%3.89%9.90%12.37%
Pretax Margin
4.07%6.69%5.22%3.88%9.88%12.62%
Profit Margin
2.61%5.13%4.13%3.15%7.90%10.09%
FCF Margin
8.47%0.47%-1.33%27.95%-37.97%-26.58%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0550.0550.0400.0400.0900.140
Dividend Per Share Growth
37.50%37.50%0%-55.56%-35.71%133.33%
Dividend Yield
3.00%3.22%1.84%0.75%1.25%1.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.7013.0625.0165.8136.6126.96
Forward PE
-20.9320.9320.9320.9320.40
P/FCF Ratio
9.78142.07-7.42--
PS Ratio
0.830.671.032.072.892.72