J.R.W. Utility PCL (BKK:JR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.740
-0.010 (-0.57%)
Jul 24, 2026, 4:35 PM ICT

J.R.W. Utility PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9541,9381,6021,9621,8912,150
Revenue Growth
26.16%20.96%-18.31%3.73%-12.05%67.76%
Gross Profit
234.45241199.97169.5272.88345.41
Operating Income
132.06135.1882.8276.27187.28265.88
Net Income
96.2599.566.2561.78149.47217.04
Earnings Per Share
0.130.130.090.080.200.29
EPS Growth
52.02%50.19%7.23%-58.67%-31.13%71.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Electronics Equipment
281.64317.287.04211.79-105.55
Contract Services
1,6491,5931,5511,7331,8862,042
Unallocated Other Income
23.0127.9144.1716.95.443.3
Total
1,9541,9381,6021,9621,8912,150

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
233.03460.9381.1449.36251.95712.71
Total Debt
98.81216.91109.99146.4353.421.38
Net Cash (Debt)
134.22243.99271.12302.96-101.47711.33
Net Cash Growth
141.01%-10.01%-10.51%---48.54%
Net Cash Per Share
0.180.320.360.40-0.130.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
112.479.66-20.03568.17-709.06-566.78
Capital Expenditures
-0.52-0.52-1.23-19.79-9.03-4.79
Free Cash Flow
111.949.15-21.26548.38-718.09-571.57
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.00%12.43%12.48%8.64%14.43%16.06%
Operating Margin
6.76%6.97%5.17%3.89%9.90%12.37%
Pretax Margin
6.47%6.69%5.22%3.88%9.88%12.62%
Profit Margin
4.93%5.13%4.13%3.15%7.90%10.09%
FCF Margin
5.73%0.47%-1.33%27.95%-37.97%-26.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0550.0550.0400.0400.0900.140
Dividend Per Share Growth
37.50%37.50%0%-55.56%-35.71%133.33%
Dividend Yield
3.14%3.32%1.95%0.80%1.36%2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7413.0625.0165.8136.6126.96
Forward PE
-20.9320.9320.9320.9320.40
P/FCF Ratio
11.81142.07-7.42--
PS Ratio
0.680.671.032.072.892.72